Markets & news

EMUDHRA LTD.

NSE : EMUDHRABSE : 543533ISIN CODE : INE01QM01018Industry : IT - Software MCap (Rs. in Mn) : 49157.03 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 593.60Change (Rs.)98.9 (+19.99 %)
PREV CLOSE (Rs.) 494.70
OPEN PRICE (Rs.) 524.95
BID PRICE (QTY) 593.60 (26687)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 180607
TODAY'S LOW / HIGH (Rs.)524.95 593.60
52 WK LOW / HIGH (Rs.)365.75 721
NSECurrent Price (Rs.) 592.85Change (Rs.)98.8 (+20 %)
PREV CLOSE( Rs. ) 494.05
OPEN PRICE (Rs.) 535.00
BID PRICE (QTY) 592.85 (158132)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1524258
TODAY'S LOW / HIGH(Rs.) 531.00 592.85
52 WK LOW / HIGH (Rs.)364.55 710.1
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
701.60
519.40
373.10
248.80
182.60
     Software Services & Operating Revenues
650.80
493.30
333.10
216.60
153.60
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
50.80
26.10
40.00
32.20
29.00
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
701.60
519.40
373.10
248.80
182.60
EXPENDITURE :
Stock Adjustments
-2.50
1.50
-1.90
1.10
-1.40
Raw Material Consumed
54.70
30.50
35.40
28.80
31.10
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
54.70
30.50
35.40
28.80
31.10
     Others raw material cost
109.50
61.00
70.90
57.50
62.30
Power & Fuel Cost
1.70
1.60
1.90
1.40
0.90
     Electricity & Power
1.70
1.60
1.90
1.40
0.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
138.80
93.00
81.30
64.40
47.80
     Salaries, Wages & Bonus
105.40
74.20
68.30
53.00
42.80
     Contributions to EPF & Pension Funds
11.30
2.00
1.90
1.80
1.60
     Wheeling & Transmission Charges recoverable
8.50
7.90
5.60
5.60
2.30
     Other Employees Cost
13.60
8.90
5.50
4.00
1.10
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
241.00
190.60
86.50
27.80
5.10
     Repairs and Maintenance
1.20
0.90
0.90
1.80
0.30
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
239.80
189.70
85.60
26.00
4.80
General and Administration Expenses
50.40
40.90
39.80
23.20
18.10
     Rates & Taxes
5.20
4.00
3.20
1.50
2.20
     Insurance
1.10
0.60
0.50
0.40
0.20
     Printing and stationery
8.50
6.40
4.80
1.60
1.70
     Professional and legal fees
15.30
14.20
16.00
8.30
5.00
     Other Administration
15.30
12.30
12.20
8.80
4.60
Selling and Marketing Expenses
50.00
33.80
11.10
13.20
13.20
     Advertisement & Sales Promotion
13.90
13.20
9.30
10.00
6.70
     Commission, Brokerage & Discounts
36.00
20.60
1.80
3.20
6.50
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.80
3.60
9.50
1.60
0.80
     Bad debts /advances written off
3.40
6.80
0.10
     Provision for doubtful debts
5.00
2.20
0.40
0.90
0.50
     Losson disposal of fixed assets(net)
0.10
0.00
0.30
     Losson foreign exchange fluctuations
0.70
0.20
0.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.60
1.10
1.60
0.70
0.30
Less: Expenses Capitalised
Total Expenditure
545.90
395.50
263.60
161.40
115.60
Operating Profit (Excl OI)
155.70
123.90
109.60
87.30
67.00
Other Income
15.00
8.50
6.90
5.30
1.10
     Interest Received
1.20
4.00
3.50
3.40
0.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
3.40
0.40
     Foreign Exchange Gains
1.00
0.10
     Others
10.40
4.50
3.40
1.00
0.20
Operating Profit
170.60
132.40
116.50
92.60
68.10
Interest
5.10
1.20
3.00
3.40
4.60
     InterestonDebenture / Bonds
     Intereston Term Loan
0.40
0.20
0.60
0.40
2.20
     Intereston Fixed deposits
     Bank Charges etc
0.10
     Other Interest
4.60
1.00
2.40
3.00
2.40
PBDT
165.60
131.20
113.50
89.20
63.50
Depreciation
34.30
23.80
20.80
15.80
13.10
Profit Before Taxation & Exceptional Items
131.30
107.40
92.70
73.40
50.50
Exceptional Income / Expenses
Profit Before Tax
131.30
107.40
92.70
73.40
50.50
Provision for Tax
21.30
20.20
16.30
12.20
9.30
     Current Income Tax
17.60
14.50
12.10
11.80
8.90
     Deferred Tax
5.20
4.80
4.20
0.90
0.40
     Other taxes
-1.50
0.90
0.10
-0.60
0.00
Profit After Tax
110.00
87.20
76.40
61.20
41.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.20
-2.60
-1.30
0.50
0.30
Share of Associate
0.00
Other Consolidated Items
Consolidated Net Profit
107.80
84.60
75.10
61.70
41.40
Adjustments to PAT
Profit Balance B/F
269.80
195.30
129.60
86.00
44.70
Appropriations
377.60
279.90
204.70
147.70
86.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
377.60
279.90
204.70
147.70
86.10
Equity Dividend %
25.00
25.00
25.00
25.00
25.00
Earnings Per Share
13.00
10.00
9.00
8.00
6.00
Adjusted EPS
13.00
10.00
9.00
8.00
6.00
BACK TO TOP