JSW INFRASTRUCTURE LTD.

NSE : JSWINFRABSE : 543994ISIN CODE : INE880J01026Industry : Port MCap (Rs. in Mn) : 727892.49 Face Value (Rs.) : 2 House : Om Prakash Jindal
BSECurrent Price (Rs.) 312.40Change (Rs.)-6.55 (-2.05 %)
PREV CLOSE (Rs.) 318.95
OPEN PRICE (Rs.) 320.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 78931
TODAY'S LOW / HIGH (Rs.)311.70 322.00
52 WK LOW / HIGH (Rs.)233.45 355.65
NSECurrent Price (Rs.) 312.40Change (Rs.)-6.65 (-2.08 %)
PREV CLOSE( Rs. ) 319.05
OPEN PRICE (Rs.) 320.10
BID PRICE (QTY) 312.40 (666)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3767139
TODAY'S LOW / HIGH(Rs.) 311.60 322.05
52 WK LOW / HIGH (Rs.)233.42 355.8

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
5361.00
4476.00
3763.00
3195.00
2273.10
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5321.00
4471.00
3723.00
3155.00
2247.30
     Revenue from property development
     Other Operational Income
40.00
5.00
40.00
40.00
25.80
Less: Excise Duty
Net Sales
5361.00
4476.00
3763.00
3195.00
2273.10
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
216.00
180.00
161.00
125.00
91.60
     Electricity & Power
216.00
180.00
161.00
125.00
91.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
239.00
241.00
285.00
230.00
149.70
     Salaries, Wages & Bonus
188.00
157.00
121.00
110.00
86.80
     Contributions to EPF & Pension Funds
8.00
7.00
5.00
4.00
4.70
     Workmen and Staff Welfare Expenses
9.00
8.00
6.00
6.00
4.70
     Other Employees Cost
33.00
69.00
152.00
110.00
53.50
Other Manufacturing Expenses
625.00
485.00
276.00
256.00
165.40
     Sub-contracted / Out sourced services
7.00
3.00
2.00
3.00
3.00
     Processing Charges
55.00
29.00
15.00
5.00
2.50
     Repairs and Maintenance
153.00
118.00
111.00
137.00
72.90
     Packing Material Consumed
     Other Mfg Exp
411.00
336.00
147.00
111.00
86.90
General and Administration Expenses
983.00
892.00
756.00
631.00
449.70
     Rent , Rates & Taxes
10.00
15.00
9.00
3.00
22.50
     Insurance
36.00
34.00
31.00
28.00
16.60
     Printing and stationery
     Professional and legal fees
854.00
772.00
655.00
546.00
351.90
     Traveling and conveyance
7.00
6.00
6.00
5.00
3.10
     Other Administration
84.00
70.00
61.00
55.00
58.70
Selling and Distribution Expenses
665.00
387.00
301.00
320.00
284.60
     Advertisement & Sales Promotion
5.00
7.00
5.00
3.00
1.20
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
660.00
380.00
296.00
317.00
283.40
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
36.00
33.00
20.00
12.00
22.70
     Bad debts /advances written off
     Provision for doubtful debts
1.00
8.00
2.00
0.00
17.40
     Losson disposal of fixed assets(net)
0.00
3.00
2.00
     Losson foreign exchange fluctuations
1.00
0.00
1.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
33.00
25.00
14.00
9.00
5.30
Less: Expenses Capitalised
Total Expenditure
2764.00
2218.00
1798.00
1575.00
1163.60
Operating Profit (Excl OI)
2597.00
2258.00
1965.00
1620.00
1109.40
Other Income
353.00
431.00
269.00
178.00
105.70
     Interest Received
275.00
229.00
190.00
120.00
73.90
     Dividend Received
     Profit on sale of Fixed Assets
0.00
1.20
     Profits on sale of Investments
17.00
83.00
24.00
0.00
     Provision Written Back
6.00
8.00
8.00
8.00
     Foreign Exchange Gains
74.00
0.10
     Others
55.00
37.00
47.00
49.00
30.50
Operating Profit
2950.00
2689.00
2234.00
1798.00
1215.10
Interest
383.00
340.00
332.00
596.00
419.60
     InterestonDebenture / Bonds
187.00
177.00
172.00
170.00
30.40
     Interest on Term Loan
118.00
84.00
72.00
75.00
204.10
     Intereston Fixed deposits
     Bank Charges etc
19.00
47.00
16.00
13.00
60.00
     Other Interest
58.00
31.00
72.00
338.00
125.20
PBDT
2567.00
2349.00
1902.00
1202.00
795.50
Depreciation
614.00
547.00
436.00
391.00
369.50
Profit Before Taxation & Exceptional Items
1953.00
1803.00
1465.00
811.00
426.00
Exceptional Income / Expenses
-80.00
Profit Before Tax
1873.00
1803.00
1465.00
811.00
426.00
Provision for Tax
326.00
281.00
304.00
61.00
95.50
     Current Income Tax
313.00
303.00
264.00
161.00
117.60
     Deferred Tax
17.00
144.00
83.00
-22.00
28.40
     Other taxes
-4.00
-166.00
-43.00
-78.00
-50.40
Profit After Tax
1547.00
1521.00
1161.00
750.00
330.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-24.00
-18.00
-5.00
-10.00
-2.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1523.00
1503.00
1156.00
740.00
327.90
Adjustments to PAT
0.00
Profit Balance B/F
6069.00
4528.00
3271.00
2678.00
2349.30
Appropriations
7592.00
6031.00
4427.00
3417.00
2677.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
78.00
-38.00
-101.00
147.00
-0.30
Equity Dividend %
45.00
40.00
28.00
Earnings Per Share
7.00
7.00
6.00
4.00
55.00
Adjusted EPS
7.00
7.00
6.00
4.00
2.00