Markets & news

SUDEEP PHARMA LTD.

NSE : SUDEEPPHRMBSE : 544619ISIN CODE : INE0QPI01025Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 130568.61 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 1156.00Change (Rs.)54.8 (+4.98 %)
PREV CLOSE (Rs.) 1101.20
OPEN PRICE (Rs.) 1101.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22557
TODAY'S LOW / HIGH (Rs.)1101.20 1156.25
52 WK LOW / HIGH (Rs.)524.95 1159.2
NSECurrent Price (Rs.) 1156.40Change (Rs.)52.3 (+4.74 %)
PREV CLOSE( Rs. ) 1104.10
OPEN PRICE (Rs.) 1098.60
BID PRICE (QTY) 1156.40 (5)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 453138
TODAY'S LOW / HIGH(Rs.) 1098.55 1159.30
52 WK LOW / HIGH (Rs.)524.05 1159.3
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
654.32
523.80
459.30
428.70
343.01
     Sales
650.87
519.21
454.70
426.20
339.38
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3.46
4.59
4.60
2.60
3.63
Less: Excise Duty
Net Sales
642.26
502.00
459.30
428.70
343.01
EXPENDITURE :
Increase/Decrease in Stock
-42.20
-43.84
11.60
-17.70
-10.48
Raw Material Consumed
263.98
195.90
150.00
191.90
138.30
     Opening Raw Materials
54.34
34.81
33.70
17.70
9.41
     Purchases Raw Materials
304.46
215.43
151.10
207.80
146.61
     Closing Raw Materials
94.82
54.34
34.80
33.70
17.71
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
12.13
10.36
9.60
1.20
9.67
     Electricity & Power
11.80
9.90
9.20
0.00
8.67
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.33
0.46
0.40
1.20
1.01
Employee Cost
51.89
38.34
29.40
66.10
15.55
     Salaries, Wages & Bonus
48.74
35.34
27.20
64.00
13.72
     Contributions to EPF & Pension Funds
2.57
2.11
1.80
1.60
1.44
     Workmen and Staff Welfare Expenses
0.57
0.89
0.50
0.50
0.39
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
31.05
33.44
23.20
27.20
10.04
     Sub-contracted / Out sourced services
     Processing Charges
12.78
8.95
9.50
7.50
     Repairs and Maintenance
3.63
2.89
2.30
4.30
2.23
     Packing Material Consumed
5.53
12.72
3.80
1.10
7.81
     Other Mfg Exp
9.12
8.87
7.70
14.20
0.00
General and Administration Expenses
43.11
35.88
26.40
17.50
65.41
     Rent , Rates & Taxes
5.60
4.61
3.10
1.40
0.02
     Insurance
2.42
1.94
1.60
1.00
0.64
     Printing and stationery
0.82
0.65
0.60
0.60
0.16
     Professional and legal fees
24.20
20.42
14.10
6.80
4.17
     Traveling and conveyance
6.99
5.71
5.00
6.00
2.01
     Other Administration
10.08
8.25
6.90
7.60
60.42
Selling and Distribution Expenses
48.28
36.21
23.90
35.10
41.52
     Advertisement & Sales Promotion
6.72
3.42
2.50
0.90
0.00
     Sales Commissions & Incentives
2.96
2.54
1.40
2.10
1.65
     Freight and Forwarding
38.60
30.26
20.00
0.40
1.20
     Handling and Clearing Charges
0.00
0.00
0.00
31.70
38.67
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.21
4.69
2.80
17.30
5.53
     Bad debts /advances written off
0.23
1.60
     Provision for doubtful debts
5.57
0.60
4.60
     Losson disposal of fixed assets(net)
0.04
9.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.41
4.05
2.80
1.70
5.53
Less: Expenses Capitalised
Total Expenditure
419.46
310.99
276.80
338.60
275.55
Operating Profit (Excl OI)
222.80
191.01
182.50
90.20
67.46
Other Income
28.59
9.33
6.10
9.50
7.39
     Interest Received
3.38
0.14
0.10
0.10
0.07
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
0.13
     Provision Written Back
0.87
0.84
0.30
     Foreign Exchange Gains
23.96
8.09
5.00
8.30
4.91
     Others
0.38
0.26
0.70
1.20
2.28
Operating Profit
251.39
200.34
188.60
99.70
74.85
Interest
8.50
6.90
4.70
5.80
1.72
     InterestonDebenture / Bonds
     Interest on Term Loan
4.92
4.20
2.80
3.30
0.80
     Intereston Fixed deposits
     Bank Charges etc
1.40
1.44
0.90
1.20
     Other Interest
2.18
1.26
1.00
1.20
0.92
PBDT
242.88
193.44
183.80
93.90
73.13
Depreciation
14.81
10.59
9.00
7.90
4.53
Profit Before Taxation & Exceptional Items
228.07
182.85
174.80
86.00
68.60
Exceptional Income / Expenses
Profit Before Tax
228.07
182.85
174.80
86.00
68.60
Provision for Tax
53.79
44.12
41.60
23.70
18.44
     Current Income Tax
50.65
43.65
40.50
23.50
17.57
     Deferred Tax
2.87
0.50
1.20
0.20
0.87
     Other taxes
0.27
-0.04
0.00
0.00
0.00
Profit After Tax
174.28
138.73
133.20
62.30
50.17
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.39
Share of Associate
Other Consolidated Items
Consolidated Net Profit
172.89
138.73
133.20
62.30
50.17
Adjustments to PAT
Profit Balance B/F
483.45
345.70
212.90
150.60
100.92
Appropriations
656.34
484.43
346.10
212.90
151.09
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
29.75
0.98
0.40
-0.10
Equity Dividend %
150.00
Earnings Per Share
15.00
14.00
945.00
442.00
356.00
Adjusted EPS
15.00
14.00
14.00
6.00
5.00
BACK TO TOP