SURAKSHA DIAGNOSTIC LTD.

NSE : SURAKSHABSE : 544293ISIN CODE : INE877V01027Industry : Hospital & Healthcare Services MCap (Rs. in Mn) : 13869.11 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 269.10Change (Rs.)11.05 (+4.28 %)
PREV CLOSE (Rs.) 258.05
OPEN PRICE (Rs.) 258.25
BID PRICE (QTY) 269.05 (90)
OFFER PRICE (QTY) 269.45 (10)
VOLUME 3824
TODAY'S LOW / HIGH (Rs.)258.25 269.15
52 WK LOW / HIGH (Rs.)224.1 333.65
NSECurrent Price (Rs.) 269.15Change (Rs.)10.9 (+4.22 %)
PREV CLOSE( Rs. ) 258.25
OPEN PRICE (Rs.) 259.90
BID PRICE (QTY) 269.30 (2)
OFFER PRICE (QTY) 269.50 (9)
VOLUME 122062
TODAY'S LOW / HIGH(Rs.) 259.85 270.10
52 WK LOW / HIGH (Rs.)224.1 333

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME:
  
  
  
  
  
Operating Income
252.09
218.71
190.10
223.19
140.01
     Income from Medical Services
251.85
218.71
190.10
223.19
139.51
     Income from Diagnostic centre
     Pharmacy / Optical Income
0.25
     Less: Concession / Free Treatment
     Other Operational Income
0.00
0.00
0.00
0.00
0.49
Less: Excise Duty
Operating Income (Net)
252.09
218.71
190.10
223.19
140.01
EXPENDITURE :
Increase/Decrease in Stock
Cost of Medicines and Consumables
29.52
27.25
27.40
60.40
26.01
     Opening Raw Materials
6.68
6.16
6.20
     Purchases Raw Materials
30.89
27.77
27.30
     Closing Raw Materials
8.05
6.68
6.20
     Other Direct Purchases / Brought in cost
60.40
26.01
     Others raw material cost
0.00
0.00
0.00
120.81
52.02
Power & Fuel Cost
7.28
6.91
6.70
5.22
     Electricity & Power
7.28
6.91
6.70
5.22
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
42.89
40.07
39.80
34.14
23.08
     Salaries, Wages & Bonus
38.96
36.64
36.60
31.53
21.12
     Contributions to EPF & Pension Funds
2.50
2.24
2.20
1.88
1.77
     Workmen and Staff Welfare Expenses
0.67
0.71
0.60
0.42
0.18
     Other Employees Cost
0.76
0.48
0.50
0.31
0.00
Hospital Operation Expenses
54.17
42.44
39.90
32.50
5.27
     House Keeping Expenses
     Consultant / Inhouse Fees
42.62
31.42
27.70
20.97
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
8.20
8.15
9.70
8.89
5.27
     Other Operating Expenses
3.35
2.86
2.40
2.63
0.00
Selling, Administration and Other Expenses
30.40
26.05
27.30
38.78
24.55
     Rent , Rates & Taxes
5.02
3.21
4.70
19.35
13.47
     Insurance
0.48
0.54
1.00
0.80
0.75
     Printing and stationery
5.67
5.18
5.30
3.01
     Professional and legal fees
3.13
2.71
2.20
2.54
1.63
     Advertisement & Sales Promotion
4.04
3.40
4.40
2.82
1.54
     Brokerage, Commissions & Incentives
3.49
3.20
1.90
1.47
1.66
     Freight outwards
0.19
0.21
     Other Administration expenses
8.57
7.82
7.70
8.61
5.29
Miscellaneous Expenses
5.91
5.11
4.60
4.06
38.48
     Bad debts /advances written off
0.27
0.40
     Provision for doubtful debts
2.19
0.13
2.84
     Losson disposal of fixed assets(net)
0.26
2.15
2.40
1.41
2.45
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.20
2.42
2.10
2.64
33.19
Less: Expenses Capitalised
Total Expenditure
170.16
147.83
145.70
175.11
117.39
Operating Profit (Excl OI)
81.93
70.88
44.40
48.08
22.61
Other Income
3.85
3.55
3.60
2.30
1.38
     Interest Received
3.25
3.22
2.50
1.81
0.60
     Dividend Received
0.01
0.01
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.00
0.29
     Foreign Exchange Gains
     Provision Written Back
0.23
0.60
0.37
     Others
0.37
0.33
0.40
0.11
0.47
Operating Profit
85.78
74.43
48.00
50.39
23.99
Interest
9.07
9.61
9.60
2.10
1.90
     InterestonDebenture / Bonds
     Interest on Term Loan
0.62
0.82
1.20
     Intereston Fixed deposits
     Bank Charges etc
0.69
0.82
0.50
0.58
0.34
     Other Interest
7.77
7.97
7.90
1.53
1.56
PBDT
76.70
64.83
38.40
48.28
22.09
Depreciation
35.30
32.60
31.70
15.09
15.71
Profit Before Taxation & Exceptional Items
41.41
32.23
6.70
33.19
6.37
Exceptional Income / Expenses
-0.78
Profit Before Tax
41.41
31.45
6.70
33.19
6.37
Provision for Tax
10.43
8.33
0.70
9.44
-0.06
     Current Income Tax
10.68
9.47
3.50
9.22
1.33
     Deferred Tax
0.13
-1.14
-3.20
0.22
-1.45
     Other taxes
-0.38
0.00
0.40
0.00
0.05
Profit After Tax
30.98
23.13
6.10
23.75
6.44
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.85
0.50
0.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
31.82
23.63
6.50
23.75
6.44
Adjustments to PAT
Profit Balance B/F
122.51
99.03
92.50
69.32
62.89
Appropriations
154.33
122.65
99.00
93.07
69.32
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.20
0.14
0.00
Equity Dividend %
Earnings Per Share
6.00
342.00
94.00
344.00
93.00
Adjusted EPS
6.00
342.00
94.00
344.00
93.00