RUBICON RESEARCH LTD.

NSE : RUBICONBSE : 544578ISIN CODE : INE506V01022Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 304396.63 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 1833.60Change (Rs.)-27.55 (-1.48 %)
PREV CLOSE (Rs.) 1861.15
OPEN PRICE (Rs.) 1872.30
BID PRICE (QTY) 1833.60 (5)
OFFER PRICE (QTY) 1834.75 (5)
VOLUME 4527
TODAY'S LOW / HIGH (Rs.)1831.45 1872.30
52 WK LOW / HIGH (Rs.)571 1896.15
NSECurrent Price (Rs.) 1833.20Change (Rs.)-27.4 (-1.47 %)
PREV CLOSE( Rs. ) 1860.60
OPEN PRICE (Rs.) 1868.10
BID PRICE (QTY) 1833.30 (71)
OFFER PRICE (QTY) 1834.20 (5)
VOLUME 34985
TODAY'S LOW / HIGH(Rs.) 1832.10 1868.20
52 WK LOW / HIGH (Rs.)570.75 1899

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
3785.60
2397.70
853.89
393.50
313.60
     Sales
3753.80
2375.50
839.83
376.40
293.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
9.00
5.00
2.95
8.40
10.90
     Revenue from property development
     Other Operational Income
22.80
17.20
11.11
8.80
9.70
Less: Excise Duty
Net Sales
1754.00
1284.30
853.89
393.50
313.60
EXPENDITURE :
Increase/Decrease in Stock
-150.40
-157.20
-53.01
-49.20
-17.00
Raw Material Consumed
634.40
488.90
309.33
149.40
82.10
     Opening Raw Materials
167.50
144.30
73.62
51.60
41.20
     Purchases Raw Materials
586.80
433.20
295.80
166.10
92.20
     Closing Raw Materials
211.20
167.50
144.27
79.70
51.60
     Other Direct Purchases / Brought in cost
91.30
79.00
84.18
11.40
0.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
25.10
20.40
18.62
15.70
10.50
     Electricity & Power
25.10
20.40
18.62
15.70
10.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
256.30
211.10
125.34
97.10
78.90
     Salaries, Wages & Bonus
231.50
186.00
108.63
89.30
74.40
     Contributions to EPF & Pension Funds
3.80
3.50
3.13
2.30
2.30
     Workmen and Staff Welfare Expenses
6.50
3.50
3.49
2.60
1.80
     Other Employees Cost
14.40
18.00
10.09
2.80
0.40
Other Manufacturing Expenses
226.20
151.70
59.84
64.50
95.80
     Sub-contracted / Out sourced services
     Processing Charges
18.90
27.70
12.21
7.60
10.60
     Repairs and Maintenance
8.40
5.50
3.30
3.50
1.70
     Packing Material Consumed
72.00
43.70
22.77
16.50
13.20
     Other Mfg Exp
126.90
74.80
21.56
36.80
70.40
General and Administration Expenses
181.80
136.00
96.91
56.00
74.60
     Rent , Rates & Taxes
19.20
6.20
7.61
0.90
0.30
     Insurance
7.50
6.00
4.49
2.00
1.80
     Printing and stationery
1.00
0.90
0.81
0.70
0.70
     Professional and legal fees
133.10
104.40
72.09
39.60
62.60
     Traveling and conveyance
11.10
8.80
7.06
6.10
4.20
     Other Administration
21.00
18.50
11.90
12.80
9.20
Selling and Distribution Expenses
163.30
167.20
130.53
33.90
20.70
     Advertisement & Sales Promotion
21.40
12.40
39.22
2.20
1.00
     Sales Commissions & Incentives
     Freight and Forwarding
141.90
154.80
86.98
31.70
19.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
4.33
0.00
0.00
Miscellaneous Expenses
18.00
10.30
11.75
7.70
7.20
     Bad debts /advances written off
0.30
0.00
0.76
     Provision for doubtful debts
0.30
0.13
0.30
0.70
     Losson disposal of fixed assets(net)
1.00
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
16.70
10.00
10.86
7.30
6.40
Less: Expenses Capitalised
Total Expenditure
1354.70
1028.30
699.30
375.00
352.80
Operating Profit (Excl OI)
399.30
255.90
154.59
18.50
-39.20
Other Income
8.70
11.90
18.50
25.50
16.90
     Interest Received
7.10
1.50
1.63
1.10
1.90
     Dividend Received
0.00
0.00
0.01
0.00
0.00
     Profit on sale of Fixed Assets
1.00
0.02
0.00
     Profits on sale of Investments
0.50
     Provision Written Back
0.00
0.58
     Foreign Exchange Gains
1.00
8.30
15.68
23.80
14.40
     Others
0.60
1.10
0.58
0.50
0.10
Operating Profit
408.00
267.90
173.09
44.00
-22.40
Interest
42.20
36.80
31.26
19.00
9.70
     InterestonDebenture / Bonds
     Interest on Term Loan
26.30
28.20
26.63
     Intereston Fixed deposits
     Bank Charges etc
11.10
2.10
1.64
2.40
0.80
     Other Interest
4.70
6.40
2.99
16.60
8.90
PBDT
365.80
231.10
141.83
25.00
-32.10
Depreciation
45.30
36.60
38.97
36.10
34.00
Profit Before Taxation & Exceptional Items
320.50
194.50
102.86
-11.00
-66.10
Exceptional Income / Expenses
Profit Before Tax
320.50
194.50
102.86
-11.00
-66.10
Provision for Tax
73.80
60.20
11.85
5.80
1.00
     Current Income Tax
85.30
61.30
13.31
8.30
7.30
     Deferred Tax
-11.50
-2.20
-1.51
-2.50
-2.50
     Other taxes
0.00
1.10
0.05
0.00
-3.70
Profit After Tax
246.70
134.40
91.01
-16.90
-67.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
246.70
134.40
91.01
-16.90
-67.10
Adjustments to PAT
Profit Balance B/F
252.10
116.10
25.34
42.50
110.10
Appropriations
498.80
250.50
116.36
25.60
43.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5.90
-1.70
0.25
0.30
0.50
Equity Dividend %
150.00
2.00
2.00
5.00
15.00
Earnings Per Share
15.00
9.00
6.00
-33.00
-132.00
Adjusted EPS
15.00
9.00
6.00
-1.00
-4.00