WINDLAS BIOTECH LTD.

NSE : WINDLASBSE : 543329ISIN CODE : INE0H5O01029Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 19926.34 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 965.60Change (Rs.)48.25 (+5.26 %)
PREV CLOSE (Rs.) 917.35
OPEN PRICE (Rs.) 912.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17026
TODAY'S LOW / HIGH (Rs.)912.55 999.00
52 WK LOW / HIGH (Rs.)699.35 1059.85
NSECurrent Price (Rs.) 964.95Change (Rs.)47 (+5.12 %)
PREV CLOSE( Rs. ) 917.95
OPEN PRICE (Rs.) 919.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 964.95 (747)
VOLUME 434776
TODAY'S LOW / HIGH(Rs.) 915.05 1000.60
52 WK LOW / HIGH (Rs.)697.4 1056.4

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
904.10
759.90
631.00
513.10
465.90
     Sales
896.00
754.40
626.80
508.60
461.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.70
0.80
2.10
2.00
1.90
     Revenue from property development
     Other Operational Income
6.40
4.80
2.10
2.50
2.60
Less: Excise Duty
Net Sales
904.10
759.90
631.00
513.10
465.90
EXPENDITURE :
Increase/Decrease in Stock
7.10
-21.50
9.60
-15.30
-4.70
Raw Material Consumed
534.50
475.30
364.80
314.20
295.40
     Opening Raw Materials
34.30
36.60
38.20
34.90
25.00
     Purchases Raw Materials
522.00
473.00
363.10
317.50
305.30
     Closing Raw Materials
21.80
34.30
36.60
38.20
34.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
28.30
21.60
16.20
12.90
11.00
     Electricity & Power
28.30
21.60
16.20
12.90
11.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
152.10
122.90
87.50
70.30
63.40
     Salaries, Wages & Bonus
129.60
115.10
81.20
65.70
58.20
     Contributions to EPF & Pension Funds
3.70
3.40
2.80
2.50
2.50
     Workmen and Staff Welfare Expenses
0.90
0.80
0.60
0.50
0.40
     Other Employees Cost
17.90
3.60
2.80
1.60
2.40
Other Manufacturing Expenses
29.00
30.20
36.50
41.30
24.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
4.00
2.90
4.20
4.10
5.10
     Packing Material Consumed
     Other Mfg Exp
25.00
27.20
32.30
37.10
19.70
General and Administration Expenses
13.80
11.90
9.90
9.70
9.40
     Rent , Rates & Taxes
1.20
1.80
1.00
1.50
1.60
     Insurance
1.60
1.00
1.10
0.80
1.00
     Printing and stationery
1.00
1.30
1.10
1.00
0.70
     Professional and legal fees
2.40
1.80
2.30
2.90
3.40
     Traveling and conveyance
4.80
3.30
2.40
1.80
1.00
     Other Administration
7.50
6.00
4.40
3.60
2.70
Selling and Distribution Expenses
28.30
21.30
22.10
14.60
10.70
     Advertisement & Sales Promotion
7.20
2.80
4.80
3.00
1.80
     Sales Commissions & Incentives
15.50
9.90
11.00
7.10
4.90
     Freight and Forwarding
5.70
8.60
6.30
4.50
3.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.20
4.20
6.30
5.10
3.50
     Bad debts /advances written off
     Provision for doubtful debts
0.90
0.10
2.70
2.30
0.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.30
4.10
3.60
2.80
3.20
Less: Expenses Capitalised
Total Expenditure
799.30
665.80
552.80
452.90
413.50
Operating Profit (Excl OI)
104.70
94.10
78.20
60.20
52.40
Other Income
17.80
18.00
13.50
10.00
6.70
     Interest Received
1.40
1.50
2.00
3.50
4.30
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
0.90
0.00
     Profits on sale of Investments
     Provision Written Back
0.40
     Foreign Exchange Gains
1.70
0.50
0.30
0.40
0.50
     Others
14.80
15.60
11.20
5.20
1.90
Operating Profit
122.50
112.10
91.60
70.20
59.10
Interest
4.80
4.40
1.10
0.80
1.40
     InterestonDebenture / Bonds
     Interest on Term Loan
0.00
0.00
0.00
0.70
     Intereston Fixed deposits
     Bank Charges etc
0.10
0.00
0.00
0.00
0.10
     Other Interest
4.80
4.40
1.10
0.70
0.60
PBDT
117.70
107.70
90.50
69.40
57.70
Depreciation
30.70
28.00
13.40
12.40
12.10
Profit Before Taxation & Exceptional Items
87.00
79.80
77.10
57.00
45.60
Exceptional Income / Expenses
Profit Before Tax
87.00
79.80
77.10
57.00
45.60
Provision for Tax
20.50
18.80
18.90
14.40
7.50
     Current Income Tax
20.70
18.30
17.40
14.40
10.10
     Deferred Tax
-0.20
0.50
1.50
0.10
-2.70
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
66.50
61.00
58.20
42.60
38.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
66.50
61.00
58.20
42.60
38.10
Adjustments to PAT
Profit Balance B/F
274.90
226.00
176.30
141.50
103.60
Appropriations
341.40
287.00
234.50
184.10
141.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
12.00
12.00
8.60
7.80
0.20
Equity Dividend %
126.00
116.00
110.00
80.00
70.00
Earnings Per Share
31.00
29.00
28.00
20.00
17.00
Adjusted EPS
31.00
29.00
28.00
20.00
17.00