Markets & news

SYSTEMATIC INDUSTRIES LTD.

NSE : NABSE : 544541ISIN CODE : INE1KLZ01011Industry : Steel & Iron Products MCap (Rs. in Mn) : 5004.43 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 224.10Change (Rs.)2.95 (+1.33 %)
PREV CLOSE (Rs.) 221.15
OPEN PRICE (Rs.) 221.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 37200
TODAY'S LOW / HIGH (Rs.)214.00 224.90
52 WK LOW / HIGH (Rs.) 125249
NSE
This Company is not listed in NSE
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
446.51
370.31
320.48
268.31
175.14
     Sales
446.22
367.73
318.55
267.62
175.14
     Job Work/ Contract Receipts
2.23
1.50
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.29
0.35
0.43
0.70
0.00
Less: Excise Duty
34.24
Net Sales
446.51
370.31
320.48
234.08
175.14
EXPENDITURE :
Increase/Decrease in Stock
-7.16
-1.03
-0.59
-0.10
0.65
Raw Material Consumed
364.66
289.09
258.28
190.33
138.63
     Opening Raw Materials
32.00
24.45
14.98
13.19
7.94
     Purchases Raw Materials
362.53
275.78
267.75
190.42
143.89
     Closing Raw Materials
29.87
32.00
24.45
13.28
13.19
     Other Direct Purchases / Brought in cost
20.86
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
12.71
11.20
11.26
7.63
5.77
     Electricity & Power
12.71
11.20
11.26
7.63
5.77
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
15.01
13.65
10.68
7.03
5.12
     Salaries, Wages & Bonus
13.56
13.03
10.27
6.75
4.96
     Contributions to EPF & Pension Funds
0.18
0.11
0.11
0.09
0.04
     Workmen and Staff Welfare Expenses
0.52
0.37
0.26
0.15
0.10
     Other Employees Cost
0.75
0.15
0.04
0.04
0.02
Other Manufacturing Expenses
12.67
20.99
16.85
9.61
11.09
     Sub-contracted / Out sourced services
     Processing Charges
7.96
5.97
5.39
5.67
7.33
     Repairs and Maintenance
2.52
2.47
1.11
1.80
1.70
     Packing Material Consumed
0.00
     Other Mfg Exp
2.19
12.55
10.35
2.13
2.06
General and Administration Expenses
5.13
3.53
2.91
2.66
2.05
     Rent , Rates & Taxes
1.21
1.04
0.72
0.69
0.56
     Insurance
0.05
0.06
0.06
0.05
0.05
     Printing and stationery
0.04
0.08
     Professional and legal fees
0.48
0.45
     Traveling and conveyance
1.12
0.71
     Other Administration
3.87
1.90
1.60
1.92
1.44
Selling and Distribution Expenses
9.09
7.93
7.41
8.00
5.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.20
0.44
0.37
0.05
0.28
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
0.11
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.20
0.44
0.37
0.05
0.17
Less: Expenses Capitalised
Total Expenditure
412.31
345.80
307.16
225.21
169.19
Operating Profit (Excl OI)
34.20
24.51
13.32
8.86
5.95
Other Income
2.69
2.30
1.42
1.94
1.78
     Interest Received
1.69
0.92
0.60
0.73
0.56
     Dividend Received
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
     Provision Written Back
0.15
0.05
1.08
     Foreign Exchange Gains
0.41
0.36
0.47
1.12
     Others
0.44
1.02
0.35
0.04
0.04
Operating Profit
36.90
26.81
14.74
10.80
7.73
Interest
8.02
7.31
4.40
3.85
2.14
     InterestonDebenture / Bonds
     Interest on Term Loan
7.47
2.00
0.95
     Intereston Fixed deposits
     Bank Charges etc
0.55
0.41
0.36
0.25
0.38
     Other Interest
0.00
4.91
3.09
3.60
1.76
PBDT
28.87
19.49
10.34
6.95
5.58
Depreciation
4.39
2.88
1.87
1.68
1.72
Profit Before Taxation & Exceptional Items
24.49
16.62
8.47
5.28
3.86
Exceptional Income / Expenses
Profit Before Tax
24.49
16.62
8.47
5.28
3.86
Provision for Tax
6.42
4.21
2.16
1.39
0.97
     Current Income Tax
5.79
4.13
2.00
1.04
     Deferred Tax
0.41
0.08
0.15
0.00
-0.07
     Other taxes
0.22
0.00
0.00
1.39
0.00
Profit After Tax
18.06
12.41
6.31
3.89
2.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
18.06
12.41
6.31
3.89
2.90
Adjustments to PAT
Profit Balance B/F
58.53
45.52
39.21
35.75
32.85
Appropriations
76.59
57.93
45.52
39.63
35.75
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
12.33
Equity Dividend %
Earnings Per Share
11.00
126.00
96.00
59.00
44.00
Adjusted EPS
11.00
7.00
6.00
3.00
3.00
BACK TO TOP