Markets & news

CREATIVE NEWTECH LTD.

NSE : CNLBSE : 544631ISIN CODE : INE985W01018Industry : Trading MCap (Rs. in Mn) : 16773.63 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1117.00Change (Rs.)31.65 (+2.92 %)
PREV CLOSE (Rs.) 1085.35
OPEN PRICE (Rs.) 1085.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3290
TODAY'S LOW / HIGH (Rs.)1085.35 1121.10
52 WK LOW / HIGH (Rs.)524.1 1147.65
NSECurrent Price (Rs.) 1115.60Change (Rs.)31.95 (+2.95 %)
PREV CLOSE( Rs. ) 1083.65
OPEN PRICE (Rs.) 1078.20
BID PRICE (QTY) 1115.60 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 38480
TODAY'S LOW / HIGH(Rs.) 1078.20 1123.00
52 WK LOW / HIGH (Rs.)525 1145
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1784.05
1721.66
1393.93
948.32
520.15
     Sales
1775.77
1714.16
1377.39
935.16
520.15
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
8.28
7.51
16.54
13.16
0.00
Less: Excise Duty
Net Sales
1782.75
1720.62
1392.76
947.04
520.15
EXPENDITURE :
Increase/Decrease in Stock
-26.71
4.40
20.68
-35.59
1.34
Raw Material Consumed
1652.56
1594.69
1275.33
892.11
473.68
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
1652.56
1594.69
1275.33
892.11
473.68
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.23
0.21
0.16
0.12
0.09
     Electricity & Power
0.23
0.21
0.16
0.12
0.09
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
18.24
15.71
13.70
11.47
8.60
     Salaries, Wages & Bonus
17.19
14.69
12.72
10.46
7.87
     Contributions to EPF & Pension Funds
0.45
0.47
0.48
0.41
0.37
     Workmen and Staff Welfare Expenses
0.43
0.40
0.38
0.41
0.19
     Other Employees Cost
0.16
0.15
0.13
0.19
0.16
Other Manufacturing Expenses
6.62
5.42
4.57
3.44
2.33
     Sub-contracted / Out sourced services
1.76
     Processing Charges
0.04
0.06
0.04
0.05
0.03
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
6.58
5.36
4.52
3.38
0.54
General and Administration Expenses
58.00
37.70
24.76
21.75
11.27
     Rent , Rates & Taxes
4.91
6.62
3.08
2.73
2.31
     Insurance
0.81
0.89
0.48
0.32
0.33
     Printing and stationery
0.08
0.07
0.10
0.09
0.04
     Professional and legal fees
6.09
6.73
3.47
2.74
2.48
     Traveling and conveyance
1.96
2.34
2.02
1.07
0.62
     Other Administration
46.11
23.39
17.62
15.89
6.12
Selling and Distribution Expenses
18.53
13.12
17.37
20.22
9.90
     Advertisement & Sales Promotion
9.63
5.57
5.78
6.57
2.86
     Sales Commissions & Incentives
3.45
4.79
4.79
5.01
3.38
     Freight and Forwarding
2.80
0.63
     Handling and Clearing Charges
5.45
2.76
6.53
5.56
2.75
     Other Selling Expenses
0.00
0.00
0.27
0.29
0.28
Miscellaneous Expenses
0.61
0.45
0.57
1.67
0.73
     Bad debts /advances written off
0.13
     Provision for doubtful debts
0.10
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.84
0.34
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.61
0.45
0.44
0.73
0.39
Less: Expenses Capitalised
Total Expenditure
1728.09
1671.69
1357.14
915.19
507.93
Operating Profit (Excl OI)
54.66
48.93
35.62
31.86
12.22
Other Income
18.71
20.29
9.50
0.77
6.52
     Interest Received
0.65
0.60
0.31
0.22
0.23
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
11.80
8.77
8.97
     Others
6.26
10.92
0.21
0.54
6.29
Operating Profit
73.38
69.22
45.12
32.63
18.74
Interest
10.16
9.66
9.40
6.08
4.70
     InterestonDebenture / Bonds
     Interest on Term Loan
6.35
5.90
7.24
4.46
3.31
     Intereston Fixed deposits
     Bank Charges etc
2.23
2.41
1.81
1.57
1.29
     Other Interest
1.58
1.35
0.35
0.05
0.10
PBDT
63.22
59.55
35.71
26.55
14.04
Depreciation
1.16
1.33
1.57
1.49
1.02
Profit Before Taxation & Exceptional Items
62.06
58.23
34.15
25.06
13.02
Exceptional Income / Expenses
-0.13
Profit Before Tax
61.55
58.23
34.15
24.93
13.02
Provision for Tax
8.43
9.97
6.90
5.68
3.64
     Current Income Tax
8.56
10.04
6.98
5.76
3.62
     Deferred Tax
-0.12
-0.06
-0.08
-0.07
0.02
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.11
48.25
27.25
19.25
9.38
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.90
-4.19
-2.65
-3.26
0.17
Share of Associate
Other Consolidated Items
0.01
0.03
Consolidated Net Profit
46.21
44.06
24.59
15.99
9.58
Adjustments to PAT
Profit Balance B/F
89.62
72.25
48.28
32.90
23.50
Appropriations
135.82
116.31
72.88
48.89
33.08
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.71
26.69
0.63
0.60
0.18
Equity Dividend %
5.00
5.00
5.00
5.00
5.00
Earnings Per Share
31.00
31.00
20.00
13.00
8.00
Adjusted EPS
31.00
31.00
20.00
13.00
8.00
BACK TO TOP