• COMPANY PROFILE

CREATIVE NEWTECH LTD.

NSE : CNLBSE : 544631ISIN CODE : INE985W01018Industry : Trading MCap (Rs. in Mn) : 16516.84 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1099.90Change (Rs.)25.35 (+2.36 %)
PREV CLOSE (Rs.) 1074.55
OPEN PRICE (Rs.) 1063.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1217
TODAY'S LOW / HIGH (Rs.)1052.60 1126.60
52 WK LOW / HIGH (Rs.)524.1 1325
NSECurrent Price (Rs.) 1097.70Change (Rs.)25 (+2.33 %)
PREV CLOSE( Rs. ) 1072.70
OPEN PRICE (Rs.) 1067.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14640
TODAY'S LOW / HIGH(Rs.) 1049.00 1125.90
52 WK LOW / HIGH (Rs.)525 1328

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
2704.77
1784.05
1721.66
1393.93
948.32
     Sales
2699.92
1775.77
1714.16
1377.39
935.16
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
4.84
8.28
7.51
16.54
13.16
Less: Excise Duty
Net Sales
2704.62
1782.75
1720.62
1392.76
947.04
EXPENDITURE :
Increase/Decrease in Stock
-66.09
-26.71
4.40
20.68
-35.59
Raw Material Consumed
2552.28
1652.56
1594.69
1275.33
892.11
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
2552.28
1652.56
1594.69
1275.33
892.11
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.20
0.23
0.21
0.16
0.12
     Electricity & Power
0.20
0.23
0.21
0.16
0.12
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21.30
18.24
15.71
13.70
11.47
     Salaries, Wages & Bonus
20.07
17.19
14.69
12.72
10.46
     Contributions to EPF & Pension Funds
0.34
0.45
0.47
0.48
0.41
     Workmen and Staff Welfare Expenses
0.69
0.43
0.40
0.38
0.41
     Other Employees Cost
0.20
0.16
0.15
0.13
0.19
Other Manufacturing Expenses
9.39
8.01
5.42
4.57
3.44
     Sub-contracted / Out sourced services
     Processing Charges
0.01
0.04
0.06
0.04
0.05
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
9.38
7.97
5.36
4.52
3.38
General and Administration Expenses
52.42
56.06
37.70
24.76
21.75
     Rent , Rates & Taxes
3.33
3.22
6.62
3.08
2.73
     Insurance
1.16
0.81
0.89
0.48
0.32
     Printing and stationery
0.05
0.08
0.07
0.10
0.09
     Professional and legal fees
4.78
6.06
6.73
3.47
2.74
     Traveling and conveyance
2.22
1.96
2.34
2.02
1.07
     Other Administration
43.10
45.90
23.39
17.62
15.89
Selling and Distribution Expenses
42.28
18.73
13.12
17.37
20.22
     Advertisement & Sales Promotion
24.59
9.63
5.57
5.78
6.57
     Sales Commissions & Incentives
11.11
3.45
4.79
4.79
5.01
     Freight and Forwarding
2.80
     Handling and Clearing Charges
5.99
5.45
2.76
6.53
5.56
     Other Selling Expenses
0.58
0.20
0.00
0.27
0.29
Miscellaneous Expenses
1.73
0.96
0.45
0.57
1.67
     Bad debts /advances written off
0.13
     Provision for doubtful debts
0.54
0.10
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.84
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.19
0.96
0.45
0.44
0.73
Less: Expenses Capitalised
Total Expenditure
2613.51
1728.09
1671.69
1357.14
915.19
Operating Profit (Excl OI)
91.11
54.66
48.93
35.62
31.86
Other Income
12.89
18.71
20.29
9.50
0.77
     Interest Received
0.87
0.65
0.60
0.31
0.22
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
6.53
11.80
8.77
8.97
     Others
5.50
6.26
10.92
0.21
0.54
Operating Profit
104.00
73.38
69.22
45.12
32.63
Interest
20.66
10.16
9.66
9.40
6.08
     InterestonDebenture / Bonds
     Interest on Term Loan
14.94
6.35
5.90
7.24
4.46
     Intereston Fixed deposits
     Bank Charges etc
3.20
2.23
2.41
1.81
1.57
     Other Interest
2.53
1.58
1.35
0.35
0.05
PBDT
83.34
63.22
59.55
35.71
26.55
Depreciation
1.52
1.16
1.33
1.57
1.49
Profit Before Taxation & Exceptional Items
81.82
62.06
58.23
34.15
25.06
Exceptional Income / Expenses
-0.13
Profit Before Tax
81.76
61.55
58.23
34.15
24.93
Provision for Tax
11.47
8.43
9.97
6.90
5.68
     Current Income Tax
11.53
8.56
10.04
6.98
5.76
     Deferred Tax
-0.06
-0.12
-0.06
-0.08
-0.07
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
70.29
53.11
48.25
27.25
19.25
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.42
-6.90
-4.19
-2.65
-3.26
Share of Associate
Other Consolidated Items
0.01
Consolidated Net Profit
61.87
46.21
44.06
24.59
15.99
Adjustments to PAT
Profit Balance B/F
135.11
89.62
72.25
48.28
32.90
Appropriations
196.98
135.82
116.31
72.88
48.89
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.75
0.71
26.69
0.63
0.60
Equity Dividend %
5.00
5.00
5.00
5.00
5.00
Earnings Per Share
41.00
31.00
31.00
20.00
13.00
Adjusted EPS
41.00
31.00
31.00
20.00
13.00