WAA SOLAR LTD.

NSE : NABSE : 541445ISIN CODE : INE799N01012Industry : Power Generation/Distribution MCap (Rs. in Mn) : 663.34 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 50.00Change (Rs.)2.88 (+6.11 %)
PREV CLOSE (Rs.) 47.12
OPEN PRICE (Rs.) 44.86
BID PRICE (QTY) 46.62 (800)
OFFER PRICE (QTY) 51.39 (800)
VOLUME 8800
TODAY'S LOW / HIGH (Rs.)44.86 50.00
52 WK LOW / HIGH (Rs.) 40.978.7
NSE
This Company is not listed in NSE

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
28.25
26.69
49.04
46.00
44.16
     Earning From Sale of Electrical Energy
10.10
19.92
49.04
30.07
30.03
     Less: Cash Discount
     Contracts Income
14.75
6.77
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
3.40
0.00
0.00
15.93
14.13
Less: Excise Duty
Operating Income (Net)
28.25
26.69
49.04
46.00
44.16
EXPENDITURE :
Increase/Decrease in Stock
2.62
-2.62
0.00
-0.97
-0.07
Power Generation & Distribution Cost
3.62
1.68
1.85
1.12
0.09
     Cost of power purchased
3.62
1.68
0.32
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
0.00
0.00
1.53
1.12
0.09
Employee Cost
1.85
2.06
4.77
2.26
1.77
     Salaries, Wages & Bonus
1.51
1.78
4.43
2.09
1.66
     Contributions to EPF & PensionFunds
     Workmen and Staff Welfare Expenses
0.34
0.27
0.33
0.18
0.11
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
6.81
4.44
3.50
5.31
2.31
     Cost of Elastimold , Store & Spares Consumed
0.15
0.01
0.02
0.02
0.02
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
2.27
3.53
2.00
     Other Operating Expenses
6.66
4.44
1.21
1.76
0.29
General and Administration Expenses
2.53
2.16
2.80
2.21
2.19
     Rent , Rates & Taxes
0.10
0.09
0.04
0.04
     Insurance
0.04
0.06
0.17
0.18
0.14
     Printing and stationery
     Professional and legal fees
0.49
0.74
0.60
0.28
0.54
     Other Administration
1.90
1.28
1.99
1.71
1.52
Selling and Distribution Expenses
0.29
0.30
0.29
0.33
     Freight outwards
0.00
0.01
0.02
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.29
0.30
0.28
0.32
Miscellaneous Expenses
0.47
0.50
0.40
0.57
0.93
     Bad debts /advances written off
0.57
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.11
0.03
0.14
     Other Miscellaneous Expenses
0.47
0.39
0.40
0.54
0.23
Less: Expenses Capitalised
Total Expenditure
17.89
8.51
13.61
10.79
7.55
Operating Profit (Excl OI)
10.35
18.18
35.43
35.21
36.60
Other Income
2.60
0.66
0.65
1.06
1.28
     Interest Received
1.98
0.53
0.63
0.58
1.22
     Dividend Received
     Profit on sale of Fixed Assets
0.11
     Profits on sale of Investments
0.00
     Foreign Exchange Gains
     Others
0.62
0.02
0.02
0.47
0.04
Operating Profit
12.96
18.84
36.08
36.27
37.88
Interest
5.09
4.01
10.06
11.82
14.97
     InterestonDebenture / Bonds
     Intereston Term Loan
5.05
3.94
10.00
11.74
14.26
     Intereston Fixed deposits
     Bank Charges etc
0.05
0.07
0.06
0.08
0.71
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
7.86
14.83
26.03
24.45
22.91
Depreciation
3.92
8.98
15.96
16.13
16.39
Profit Before Taxation & Exceptional Items
3.94
5.85
10.07
8.32
6.52
Exceptional Income / Expenses
Profit Before Tax
3.94
5.85
10.07
8.32
6.52
Provision for Tax
0.04
1.31
1.77
2.02
2.52
     Current Income Tax
     Deferred Tax
     Other taxes
0.04
1.31
1.77
2.02
2.52
Profit After Tax
3.91
4.54
8.30
6.30
4.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-0.54
-0.47
-0.25
Share of Associate
3.07
2.09
2.08
1.43
0.30
Other Consolidated Items
Consolidated Net Profit
6.97
6.63
9.84
7.26
4.05
Adjustments to PAT
Profit Balance B/F
78.85
76.89
68.78
61.52
57.47
Appropriations
85.82
83.52
78.63
68.78
61.52
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
85.82
83.52
78.63
68.78
61.52
Equity Dividend %
Earnings Per Share
5.00
5.00
7.00
5.00
6.00
Adjusted EPS
5.00
5.00
7.00
5.00
3.00