Markets & news

BRAINBEES SOLUTIONS LTD.

NSE : FIRSTCRYBSE : 544226ISIN CODE : INE02RE01045Industry : e-Commerce MCap (Rs. in Mn) : 108803.19 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 208.40Change (Rs.)-1.1 (-0.53 %)
PREV CLOSE (Rs.) 209.50
OPEN PRICE (Rs.) 208.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 48396
TODAY'S LOW / HIGH (Rs.)205.10 209.30
52 WK LOW / HIGH (Rs.)202.7 438.7
NSECurrent Price (Rs.) 208.30Change (Rs.)-1.04 (-0.5 %)
PREV CLOSE( Rs. ) 209.34
OPEN PRICE (Rs.) 209.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 208.30 (16)
VOLUME 348144
TODAY'S LOW / HIGH(Rs.) 205.02 209.49
52 WK LOW / HIGH (Rs.)202.56 438.7
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
7824.20
6621.40
5731.20
2559.30
1723.30
     Sales
7632.60
6466.00
5618.10
2481.50
1679.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
191.50
155.30
113.10
77.80
44.00
Less: Excise Duty
Net Sales
7659.60
6480.90
5632.50
2401.30
1602.90
EXPENDITURE :
Increase/Decrease in Stock
-468.20
-284.20
338.60
-405.20
-185.20
Raw Material Consumed
5266.80
4447.40
3596.70
1977.30
1231.30
     Opening Raw Materials
153.10
94.50
51.70
39.20
     Purchases Raw Materials
765.00
616.00
522.30
235.40
97.20
     Closing Raw Materials
186.30
153.10
94.50
51.70
39.20
     Other Direct Purchases / Brought in cost
4535.00
3889.90
3117.20
1754.50
1173.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
51.00
41.20
24.90
12.10
6.20
     Electricity & Power
51.00
41.20
24.90
12.10
6.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
728.40
686.50
769.80
338.80
213.80
     Salaries, Wages & Bonus
543.10
482.70
388.00
234.60
160.10
     Contributions to EPF & Pension Funds
20.70
17.40
12.70
6.40
4.20
     Workmen and Staff Welfare Expenses
10.40
8.30
7.60
5.70
3.60
     Other Employees Cost
154.20
178.10
361.40
92.10
45.80
Other Manufacturing Expenses
131.00
102.50
88.30
71.10
43.00
     Sub-contracted / Out sourced services
113.50
86.60
68.00
50.80
36.60
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
13.60
12.90
13.10
10.00
5.80
     Other Mfg Exp
3.90
3.00
7.20
10.40
0.70
General and Administration Expenses
898.50
784.00
612.20
78.10
45.20
     Rent , Rates & Taxes
81.30
88.60
62.00
10.60
4.20
     Insurance
12.10
6.70
4.50
2.60
1.30
     Printing and stationery
2.50
2.30
2.00
0.50
0.30
     Professional and legal fees
26.60
33.70
27.20
18.20
8.60
     Traveling and conveyance
31.10
26.00
21.30
10.60
6.00
     Other Administration
776.00
652.80
516.60
46.30
30.90
Selling and Distribution Expenses
647.10
482.20
416.50
329.70
202.30
     Advertisement & Sales Promotion
647.10
482.20
416.50
268.60
164.00
     Sales Commissions & Incentives
     Freight and Forwarding
61.00
38.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
175.00
150.80
102.70
17.50
4.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
175.00
150.80
102.70
17.50
4.40
Less: Expenses Capitalised
Total Expenditure
7429.60
6410.40
5949.80
2419.50
1561.00
Operating Profit (Excl OI)
230.00
70.50
-317.30
-18.20
41.90
Other Income
150.50
94.20
98.70
115.60
137.20
     Interest Received
92.00
51.90
63.90
98.50
103.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
58.40
42.30
34.90
17.10
34.20
Operating Profit
380.50
164.70
-218.50
97.40
179.10
Interest
158.30
115.40
71.60
37.70
14.10
     InterestonDebenture / Bonds
     Interest on Term Loan
51.80
21.20
10.20
3.40
0.70
     Intereston Fixed deposits
     Bank Charges etc
6.10
6.30
5.30
0.60
     Other Interest
100.30
87.90
56.00
33.70
13.40
PBDT
222.10
49.40
-290.10
59.70
165.00
Depreciation
404.60
370.90
294.30
110.90
70.20
Profit Before Taxation & Exceptional Items
-182.40
-321.50
-584.40
-51.10
94.80
Exceptional Income / Expenses
-49.60
54.40
Profit Before Tax
-232.00
-321.50
-530.00
-51.10
98.30
Provision for Tax
32.80
0.00
-44.00
27.50
-117.60
     Current Income Tax
35.10
43.80
17.20
12.10
4.80
     Deferred Tax
-2.30
-43.80
-61.20
15.40
-122.40
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-264.80
-321.50
-486.10
-78.70
215.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
73.30
47.20
45.00
6.80
-1.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-191.50
-274.30
-441.10
-71.90
214.90
Adjustments to PAT
Profit Balance B/F
-445.10
18.50
451.90
411.30
203.70
Appropriations
-636.60
-255.80
10.80
339.40
418.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-104.20
189.30
-2.60
-112.50
7.30
Equity Dividend %
Earnings Per Share
-4.00
-7.00
-11.00
-4.00
15.00
Adjusted EPS
-4.00
-7.00
-11.00
-2.00
6.00
BACK TO TOP
Existing customer can send complaints to : complaints@cdequi.com

COMPLIANCE OFFICER :

MANISH KUMAR Manish.kumar@cdequi.com 033 4488 0000
CD Equisearch Pvt. Ltd., Member of NSE, BSE and CDSL
  • SEBI Reg. Nos.: SEBI Single Reg. No: INZ000184438  | 
  • CDSL : IN-DP-CDSL-180-2002
  • CIN No. - U67120WB1995PTC071521
© Copyright 2026 | All rights reserved. CDEQUISEARCH.
Designed, Developed and Content Powered by ●●●  Accord Fintech Pvt. Ltd.