COMPANY PROFILE

VIJAYA DIAGNOSTIC CENTRE LTD.

NSE : VIJAYABSE : 543350ISIN CODE : INE043W01024Industry : Hospital & Healthcare Services MCap (Rs. in Mn) : 143259.52 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 1390.90Change (Rs.)37.9 (+2.8 %)
PREV CLOSE (Rs.) 1353.00
OPEN PRICE (Rs.) 1341.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3476
TODAY'S LOW / HIGH (Rs.)1335.00 1398.85
52 WK LOW / HIGH (Rs.)847.9 1592
NSECurrent Price (Rs.) 1390.80Change (Rs.)37.4 (+2.76 %)
PREV CLOSE( Rs. ) 1353.40
OPEN PRICE (Rs.) 1335.20
BID PRICE (QTY) 1390.80 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 108077
TODAY'S LOW / HIGH(Rs.) 1335.00 1398.00
52 WK LOW / HIGH (Rs.)848 1593.6

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME:
  
  
  
  
  
Operating Income
814.20
681.39
547.81
459.22
462.37
     Income from Medical Services
844.83
703.69
565.55
473.88
464.82
     Income from Diagnostic centre
     Pharmacy / Optical Income
     Less: Concession / Free Treatment
30.95
22.73
17.97
14.87
2.71
     Other Operational Income
-61.57
-45.03
-35.72
-29.52
-5.16
Less: Excise Duty
Operating Income (Net)
814.20
681.39
547.81
459.22
462.37
EXPENDITURE :
Increase/Decrease in Stock
Cost of Medicines and Consumables
94.68
84.76
65.44
58.88
71.50
     Opening Raw Materials
4.93
5.18
2.05
4.28
2.64
     Purchases Raw Materials
94.40
84.51
68.57
56.65
73.13
     Closing Raw Materials
4.64
4.93
5.18
2.05
4.28
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
25.37
20.91
18.27
14.83
11.60
     Electricity & Power
25.37
20.91
18.27
14.83
11.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
130.74
112.15
90.22
78.48
70.66
     Salaries, Wages & Bonus
116.25
101.50
81.70
70.33
63.17
     Contributions to EPF & Pension Funds
5.98
5.31
4.66
3.96
3.44
     Workmen and Staff Welfare Expenses
1.20
0.72
0.67
1.68
1.18
     Other Employees Cost
7.31
4.62
3.19
2.50
2.86
Hospital Operation Expenses
45.37
38.90
34.21
29.26
24.63
     House Keeping Expenses
10.63
9.07
8.14
7.33
5.81
     Consultant / Inhouse Fees
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
27.35
23.34
20.93
17.58
13.29
     Other Operating Expenses
7.39
6.49
5.14
4.35
5.53
Selling, Administration and Other Expenses
172.73
145.69
113.45
90.44
76.05
     Rent , Rates & Taxes
10.64
7.63
4.47
3.17
1.63
     Insurance
2.39
2.33
1.41
0.89
0.78
     Printing and stationery
1.78
1.42
1.51
0.78
0.66
     Professional and legal fees
130.10
110.58
87.01
68.90
59.08
     Advertisement & Sales Promotion
12.56
10.27
7.70
5.74
4.61
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
15.26
13.45
11.35
10.97
9.29
Miscellaneous Expenses
8.38
5.75
8.51
5.31
4.24
     Bad debts /advances written off
0.13
     Provision for doubtful debts
1.80
0.48
0.43
0.44
     Losson disposal of fixed assets(net)
0.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.58
5.75
8.03
4.74
3.80
Less: Expenses Capitalised
Total Expenditure
477.27
408.17
330.09
277.20
258.68
Operating Profit (Excl OI)
336.94
273.22
217.71
182.03
203.69
Other Income
20.80
18.32
24.01
14.15
12.83
     Interest Received
5.63
5.76
5.97
8.28
9.80
     Dividend Received
     Profit on sale of Fixed Assets
2.20
0.13
1.95
0.09
0.40
     Profits on sale of Investments
     Foreign Exchange Gains
     Provision Written Back
0.06
0.33
0.06
0.90
0.21
     Others
12.91
12.10
16.03
4.88
2.41
Operating Profit
357.73
291.54
241.72
196.18
216.52
Interest
33.23
26.74
23.99
20.95
16.45
     InterestonDebenture / Bonds
     Interest on Term Loan
0.01
     Intereston Fixed deposits
     Bank Charges etc
1.90
2.20
2.03
1.52
1.24
     Other Interest
31.33
24.55
21.96
19.41
15.21
PBDT
324.50
264.79
217.73
175.23
200.07
Depreciation
91.82
70.60
57.00
61.72
52.69
Profit Before Taxation & Exceptional Items
232.68
194.19
160.73
113.51
147.38
Exceptional Income / Expenses
-1.03
-2.05
Profit Before Tax
232.68
193.16
158.68
113.51
147.38
Provision for Tax
59.70
49.37
39.04
28.30
36.72
     Current Income Tax
50.68
41.18
33.20
27.76
39.55
     Deferred Tax
9.03
8.19
5.84
0.54
-2.83
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
172.98
143.79
119.64
85.21
110.67
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.81
-0.58
-0.99
Share of Associate
Other Consolidated Items
Consolidated Net Profit
172.98
143.79
118.83
84.63
109.68
Adjustments to PAT
Profit Balance B/F
710.53
588.33
479.85
405.23
297.15
Appropriations
883.51
732.12
598.67
489.86
406.83
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
19.89
21.59
10.34
10.01
1.60
Equity Dividend %
200.00
200.00
100.00
100.00
100.00
Earnings Per Share
17.00
14.00
12.00
8.00
11.00
Adjusted EPS
17.00
14.00
12.00
8.00
11.00