Markets & news

CAPILLARY TECHNOLOGIES INDIA LTD.

NSE : CAPILLARYBSE : 544614ISIN CODE : INE0ILV01024Industry : IT - Software MCap (Rs. in Mn) : 38528.9 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 484.10Change (Rs.)36.65 (+8.19 %)
PREV CLOSE (Rs.) 447.45
OPEN PRICE (Rs.) 448.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25400
TODAY'S LOW / HIGH (Rs.)442.80 489.75
52 WK LOW / HIGH (Rs.)437.5 799
NSECurrent Price (Rs.) 484.05Change (Rs.)35.1 (+7.82 %)
PREV CLOSE( Rs. ) 448.95
OPEN PRICE (Rs.) 448.95
BID PRICE (QTY) 484.05 (260)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 532692
TODAY'S LOW / HIGH(Rs.) 443.10 489.00
52 WK LOW / HIGH (Rs.)438.15 798.95
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
734.60
598.30
525.10
255.40
223.10
     Software Services & Operating Revenues
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
734.60
598.30
525.10
255.40
223.10
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
734.60
598.30
525.10
255.40
223.10
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
353.90
295.50
271.90
188.40
147.70
     Salaries, Wages & Bonus
310.30
258.30
233.60
120.60
100.20
     Contributions to EPF & Pension Funds
16.40
17.90
15.60
6.80
3.90
     Wheeling & Transmission Charges recoverable
11.20
9.40
15.30
5.70
4.40
     Other Employees Cost
16.00
9.90
7.40
55.30
39.20
Cost of Software developments
129.20
92.20
93.60
29.90
28.30
     Software Purchase
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
129.20
92.20
93.60
29.90
28.30
Operating Expenses
107.70
99.50
129.00
79.50
77.70
     Repairs and Maintenance
0.00
0.00
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
107.70
99.50
129.00
79.50
77.70
General and Administration Expenses
19.80
17.50
18.20
9.70
7.00
     Rates & Taxes
1.20
1.30
2.00
2.20
0.80
     Insurance
1.70
1.60
0.80
0.50
     Printing and stationery
     Professional and legal fees
     Other Administration
13.50
11.30
13.10
6.10
6.20
Selling and Marketing Expenses
11.80
11.80
11.10
12.00
10.00
     Advertisement & Sales Promotion
11.80
11.80
11.10
12.00
10.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
19.40
16.80
13.10
5.20
3.50
     Bad debts /advances written off
     Provision for doubtful debts
2.60
7.80
4.10
1.90
1.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
4.90
0.70
2.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
11.90
8.20
6.30
3.20
2.20
Less: Expenses Capitalised
Total Expenditure
641.70
533.30
536.90
324.60
274.10
Operating Profit (Excl OI)
92.90
65.00
-11.80
-69.20
-51.00
Other Income
13.70
13.60
10.30
10.90
1.40
     Interest Received
8.80
4.10
2.20
1.50
0.50
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.10
0.10
0.00
     Profits on sale of Investments
1.60
7.70
1.80
     Provision Written Back
0.90
0.00
2.60
3.80
0.70
     Foreign Exchange Gains
2.50
     Others
2.40
1.80
3.70
3.00
0.20
Operating Profit
106.60
78.60
-1.50
-58.30
-49.70
Interest
5.50
7.80
17.70
11.20
8.70
     InterestonDebenture / Bonds
     Intereston Term Loan
3.60
6.30
16.70
9.90
5.80
     Intereston Fixed deposits
     Bank Charges etc
1.10
1.00
0.90
0.90
0.70
     Other Interest
0.80
0.50
0.10
0.40
2.20
PBDT
101.10
70.80
-19.20
-69.60
-58.40
Depreciation
75.00
60.10
56.10
36.70
28.70
Profit Before Taxation & Exceptional Items
26.20
10.70
-75.30
-106.30
-87.10
Exceptional Income / Expenses
25.00
11.40
-16.00
Profit Before Tax
51.10
10.70
-75.30
-94.90
-103.10
Provision for Tax
-1.30
-3.50
-6.90
-6.30
-2.30
     Current Income Tax
4.50
-1.30
0.20
-1.70
0.60
     Deferred Tax
-5.80
-2.20
-7.10
-4.60
-2.90
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.40
14.20
-68.40
-88.60
-100.80
Extra items
0.00
-0.90
9.00
0.80
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
52.40
13.30
-59.40
-87.70
-100.80
Adjustments to PAT
Profit Balance B/F
-469.30
-516.50
-456.70
-368.50
-267.20
Appropriations
-416.90
-503.20
-516.00
-456.20
-368.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-416.90
-503.20
-516.00
-456.20
-368.10
Equity Dividend %
Earnings Per Share
7.00
2.00
-8.00
-17.00
-20.00
Adjusted EPS
7.00
2.00
-8.00
-17.00
-20.00
BACK TO TOP