Markets & news

KRISHIVAL FOODS LTD.

NSE : KRISHIVALBSE : 544416ISIN CODE : INE0GGO01015Industry : Consumer Food MCap (Rs. in Mn) : 10166.75 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 396.70Change (Rs.)30.95 (+8.46 %)
PREV CLOSE (Rs.) 365.75
OPEN PRICE (Rs.) 379.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10348
TODAY'S LOW / HIGH (Rs.)370.05 396.80
52 WK LOW / HIGH (Rs.)298.05 480.87
NSECurrent Price (Rs.) 393.55Change (Rs.)27.3 (+7.45 %)
PREV CLOSE( Rs. ) 366.25
OPEN PRICE (Rs.) 368.20
BID PRICE (QTY) 393.55 (194)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 110332
TODAY'S LOW / HIGH(Rs.) 368.20 398.70
52 WK LOW / HIGH (Rs.)282.3 482.43
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
202.23
102.60
70.03
51.77
28.13
     Sales
202.23
102.60
70.03
51.77
28.13
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
202.23
102.60
70.03
51.77
28.13
EXPENDITURE :
Increase/Decrease in Stock
2.39
-7.51
-8.69
-1.17
-0.35
Raw Material Consumed
139.01
80.94
57.75
37.42
19.26
     Opening Raw Materials
52.64
14.56
9.23
7.83
     Purchases Raw Materials
107.51
116.75
63.08
38.82
     Closing Raw Materials
21.14
50.37
14.56
9.23
     Other Direct Purchases / Brought in cost
19.26
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.00
0.72
0.57
0.35
0.35
     Electricity & Power
1.94
0.68
0.54
0.33
0.35
     Oil, Fuel & Natural gas
0.06
0.03
0.04
0.02
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.27
1.75
1.69
1.48
0.78
     Salaries, Wages & Bonus
5.94
1.63
1.52
1.39
0.76
     Contributions to EPF & Pension Funds
0.25
0.06
0.08
0.04
0.01
     Workmen and Staff Welfare Expenses
0.09
0.06
0.10
0.05
     Other Employees Cost
0.00
0.00
0.00
0.00
0.01
Other Manufacturing Expenses
14.28
7.01
3.94
3.85
2.33
     Sub-contracted / Out sourced services
     Processing Charges
8.19
4.12
2.40
1.76
1.65
     Repairs and Maintenance
0.36
0.26
0.20
0.11
     Packing Material Consumed
     Other Mfg Exp
5.72
2.64
1.33
2.10
0.57
General and Administration Expenses
9.29
5.76
3.09
2.31
1.98
     Rent , Rates & Taxes
1.53
0.65
0.33
0.16
0.13
     Insurance
0.09
0.07
0.02
0.03
     Printing and stationery
0.27
0.14
0.02
0.03
     Professional and legal fees
1.19
0.68
0.97
0.94
0.28
     Traveling and conveyance
0.55
0.39
0.29
0.19
0.10
     Other Administration
6.21
4.22
1.76
1.18
1.54
Selling and Distribution Expenses
7.58
0.71
1.22
0.56
0.36
     Advertisement & Sales Promotion
3.06
0.54
0.06
0.03
0.00
     Sales Commissions & Incentives
4.52
0.17
0.05
0.10
0.08
     Freight and Forwarding
1.10
0.44
0.28
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.18
0.10
0.03
0.01
0.21
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.01
     Losson foreign exchange fluctuations
0.13
     Losson sale of non-trade current investments
0.02
0.01
     Other Miscellaneous Expenses
0.18
0.10
0.00
0.00
0.08
Less: Expenses Capitalised
Total Expenditure
181.00
89.48
59.61
44.82
24.92
Operating Profit (Excl OI)
21.24
13.12
10.42
6.95
3.21
Other Income
4.07
2.10
1.11
0.44
0.45
     Interest Received
1.90
0.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.00
     Provision Written Back
     Foreign Exchange Gains
1.22
0.43
0.06
0.18
0.16
     Others
0.96
1.67
1.05
0.26
0.29
Operating Profit
25.31
15.22
11.53
7.39
3.66
Interest
1.23
1.01
1.00
1.59
0.95
     InterestonDebenture / Bonds
     Interest on Term Loan
1.12
0.94
0.93
1.54
0.92
     Intereston Fixed deposits
     Bank Charges etc
0.08
0.05
0.07
0.04
0.02
     Other Interest
0.03
0.02
0.00
0.00
0.01
PBDT
24.08
14.21
10.53
5.80
2.70
Depreciation
4.35
2.04
1.40
1.45
1.68
Profit Before Taxation & Exceptional Items
19.72
12.16
9.13
4.35
1.02
Exceptional Income / Expenses
Profit Before Tax
19.72
12.16
9.13
4.35
1.02
Provision for Tax
6.18
2.81
2.46
1.04
0.36
     Current Income Tax
5.32
2.72
2.29
1.02
0.32
     Deferred Tax
0.53
-0.16
0.17
0.02
0.04
     Other taxes
0.33
0.24
0.00
0.00
0.00
Profit After Tax
13.55
9.35
6.66
3.32
0.67
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
13.54
9.35
6.66
3.32
0.67
Adjustments to PAT
Profit Balance B/F
23.79
14.76
8.18
4.89
4.46
Appropriations
37.33
24.11
14.84
8.21
5.13
     General Reserves
     Proposed Equity Dividend
0.10
     Corporate dividend tax
     Other Appropriation
0.45
0.32
0.19
-0.07
0.24
Equity Dividend %
2.00
2.00
2.00
1.00
Earnings Per Share
6.00
4.00
3.00
2.00
0.00
Adjusted EPS
6.00
4.00
3.00
2.00
0.00
BACK TO TOP