Markets & news

COMPANY PROFILE

SMARTWORKS COWORKING SPACES LTD.

NSE : SMARTWORKSBSE : 544447ISIN CODE : INE0NAZ01010Industry : Business Support MCap (Rs. in Mn) : 58940.57 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 515.30Change (Rs.)22.9 (+4.65 %)
PREV CLOSE (Rs.) 492.40
OPEN PRICE (Rs.) 488.65
BID PRICE (QTY) 515.55 (146)
OFFER PRICE (QTY) 517.60 (110)
VOLUME 29046
TODAY'S LOW / HIGH (Rs.)488.65 517.80
52 WK LOW / HIGH (Rs.)361.45 612
NSECurrent Price (Rs.) 515.85Change (Rs.)24.15 (+4.91 %)
PREV CLOSE( Rs. ) 491.70
OPEN PRICE (Rs.) 488.00
BID PRICE (QTY) 515.85 (47)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 217881
TODAY'S LOW / HIGH(Rs.) 484.60 518.00
52 WK LOW / HIGH (Rs.)361.5 613
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
1795.80
1374.10
1039.40
711.40
360.20
     Sales
10.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1678.50
1325.20
1039.40
711.40
360.20
     Revenue from property development
     Other Operational Income
106.90
48.90
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1795.80
1374.10
1039.40
711.40
360.20
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
7.80
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
7.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
127.90
119.10
94.00
62.00
27.40
     Electricity & Power
127.90
119.10
94.00
62.00
27.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
94.90
65.40
49.60
40.80
25.60
     Salaries, Wages & Bonus
83.80
55.70
45.00
37.70
24.20
     Contributions to EPF & Pension Funds
2.80
2.10
1.60
1.00
0.10
     Workmen and Staff Welfare Expenses
4.40
2.90
2.30
1.50
1.00
     Other Employees Cost
3.90
4.70
0.70
0.60
0.40
Other Manufacturing Expenses
180.20
120.10
75.20
52.20
32.90
     Sub-contracted / Out sourced services
67.10
28.40
     Processing Charges
     Repairs and Maintenance
106.30
83.50
69.40
46.40
26.60
     Packing Material Consumed
     Other Mfg Exp
6.80
8.20
5.80
5.80
6.30
General and Administration Expenses
176.50
156.50
115.40
93.80
45.20
     Rent , Rates & Taxes
24.60
25.30
10.80
2.60
0.50
     Insurance
2.10
1.20
0.60
0.50
0.40
     Printing and stationery
6.80
5.40
2.80
3.00
1.40
     Professional and legal fees
10.60
7.20
7.30
6.10
5.40
     Traveling and conveyance
4.90
3.30
2.70
3.40
2.30
     Other Administration
132.50
117.40
93.90
81.60
37.40
Selling and Distribution Expenses
46.30
44.40
37.50
29.80
16.30
     Advertisement & Sales Promotion
4.60
3.70
2.70
2.50
2.40
     Sales Commissions & Incentives
41.70
40.70
34.90
27.40
13.80
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
11.30
7.90
8.70
6.80
     Bad debts /advances written off
     Provision for doubtful debts
2.70
2.10
0.80
0.20
0.30
     Losson disposal of fixed assets(net)
0.40
0.00
2.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.90
9.10
7.10
8.50
3.60
Less: Expenses Capitalised
Total Expenditure
640.70
516.80
379.70
287.40
154.10
Operating Profit (Excl OI)
1155.10
857.30
659.70
424.00
206.20
Other Income
54.10
35.60
73.70
32.70
34.00
     Interest Received
49.90
31.00
36.20
21.20
11.40
     Dividend Received
     Profit on sale of Fixed Assets
0.10
0.10
     Profits on sale of Investments
     Provision Written Back
0.40
1.40
3.60
1.70
     Foreign Exchange Gains
     Others
3.80
4.50
36.10
7.70
20.80
Operating Profit
1209.20
892.90
733.40
456.70
240.10
Interest
366.10
336.30
328.30
236.70
122.40
     InterestonDebenture / Bonds
     Interest on Term Loan
24.30
39.60
53.60
27.50
12.10
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
341.80
296.70
274.70
209.10
110.20
PBDT
843.10
556.50
405.10
220.00
117.80
Depreciation
829.30
636.00
472.70
356.20
211.90
Profit Before Taxation & Exceptional Items
13.90
-79.50
-67.60
-136.20
-94.10
Exceptional Income / Expenses
Profit Before Tax
13.90
-79.50
-67.60
-136.20
-94.10
Provision for Tax
3.30
-16.30
-17.70
-35.20
-24.20
     Current Income Tax
8.90
0.10
     Deferred Tax
-5.60
-16.40
-17.70
-35.20
-24.20
     Other taxes
0.00
0.00
-17.70
-35.20
-24.20
Profit After Tax
10.50
-63.20
-50.00
-101.00
-69.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10.50
-63.20
-50.00
-101.00
-69.90
Adjustments to PAT
Profit Balance B/F
-398.80
-335.60
-285.70
-184.70
-114.70
Appropriations
-388.30
-398.70
-335.70
-285.80
-184.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.30
0.00
-0.10
0.00
0.10
Equity Dividend %
Earnings Per Share
1.00
-6.00
-6.00
-13.00
-9.00
Adjusted EPS
1.00
-6.00
-6.00
-13.00
-9.00
BACK TO TOP