Markets & news

  • COMPANY PROFILE

SUGS LLOYD LTD.

NSE : NABSE : 544501ISIN CODE : INE0XX801016Industry : Engineering - Construction MCap (Rs. in Mn) : 6004.3 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 258.65Change (Rs.)12.3 (+4.99 %)
PREV CLOSE (Rs.) 246.35
OPEN PRICE (Rs.) 240.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 85000
TODAY'S LOW / HIGH (Rs.)234.05 258.65
52 WK LOW / HIGH (Rs.) 82.5296.8
NSE
This Company is not listed in NSE
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Gross Sales
176.20
65.13
35.79
22.77
     Sales
     Job Work/ Contract Receipts
176.20
65.13
35.79
22.77
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
176.20
65.13
35.79
22.77
EXPENDITURE :
Increase/Decrease in Stock
-8.07
Raw Material Consumed
110.29
31.13
18.84
9.71
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
110.29
31.13
18.84
9.71
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.07
0.05
0.05
0.02
     Electricity & Power
0.07
0.05
0.05
0.02
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
15.98
11.56
7.68
5.20
     Salaries, Wages & Bonus
14.56
10.56
7.13
4.81
     Contributions to EPF & Pension Funds
1.39
1.00
0.53
0.38
     Workmen and Staff Welfare Expenses
0.03
0.01
0.02
0.01
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
21.14
6.74
1.41
2.17
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
21.14
6.74
1.41
2.17
General and Administration Expenses
9.66
6.42
3.70
2.38
     Rent , Rates & Taxes
1.70
0.78
0.36
0.44
     Insurance
0.49
0.28
0.04
0.05
     Printing and stationery
0.30
0.19
0.16
0.02
     Professional and legal fees
2.45
2.02
1.41
0.08
     Traveling and conveyance
1.27
0.75
0.18
0.09
     Other Administration
4.73
3.16
1.72
1.79
Selling and Distribution Expenses
1.16
0.04
0.09
0.06
     Advertisement & Sales Promotion
0.17
0.04
0.09
0.05
     Sales Commissions & Incentives
0.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.99
0.00
0.00
0.00
Miscellaneous Expenses
0.17
0.02
1.21
0.05
     Bad debts /advances written off
0.01
0.00
1.19
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.01
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.17
0.01
0.02
0.05
Less: Expenses Capitalised
Total Expenditure
150.40
55.95
32.96
19.59
Operating Profit (Excl OI)
25.80
9.18
2.82
3.18
Other Income
1.67
3.63
0.57
0.52
     Interest Received
1.04
0.76
0.57
0.52
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.02
1.89
0.00
     Foreign Exchange Gains
0.02
     Others
0.60
0.98
0.00
0.00
Operating Profit
27.47
12.80
3.39
3.70
Interest
4.44
0.91
0.18
0.23
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.86
0.14
0.06
0.06
     Other Interest
2.59
0.78
0.11
0.17
PBDT
23.03
11.89
3.22
3.46
Depreciation
0.36
0.16
0.10
0.06
Profit Before Taxation & Exceptional Items
22.67
11.74
3.12
3.41
Exceptional Income / Expenses
Profit Before Tax
22.72
13.52
3.21
3.41
Provision for Tax
5.94
3.03
0.92
1.21
     Current Income Tax
5.78
2.97
0.90
1.00
     Deferred Tax
0.00
-0.04
0.02
0.00
     Other taxes
0.16
0.11
0.00
0.21
Profit After Tax
16.78
10.48
2.29
2.20
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
16.78
10.48
2.29
2.20
Adjustments to PAT
Profit Balance B/F
12.11
8.13
5.84
3.64
Appropriations
28.89
18.61
8.13
5.84
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
6.50
6.50
Equity Dividend %
Earnings Per Share
10.00
11.00
7.00
88.00
Adjusted EPS
10.00
6.00
1.00
18.00
BACK TO TOP