ONESOURCE SPECIALTY PHARMA LTD.

NSE : ONESOURCEBSE : 544292ISIN CODE : INE013P01021Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 198091.69 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 1727.45Change (Rs.)37.85 (+2.24 %)
PREV CLOSE (Rs.) 1689.60
OPEN PRICE (Rs.) 1699.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17501
TODAY'S LOW / HIGH (Rs.)1670.95 1749.95
52 WK LOW / HIGH (Rs.)1075 2025
NSECurrent Price (Rs.) 1731.30Change (Rs.)42.4 (+2.51 %)
PREV CLOSE( Rs. ) 1688.90
OPEN PRICE (Rs.) 1704.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1731.30 (207)
VOLUME 384200
TODAY'S LOW / HIGH(Rs.) 1672.10 1750.00
52 WK LOW / HIGH (Rs.)1057 2026.5

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Gross Sales
1444.90
171.90
38.70
128.20
     Sales
711.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
733.70
171.90
38.70
128.20
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1444.90
171.90
38.70
128.20
EXPENDITURE :
Increase/Decrease in Stock
30.10
Raw Material Consumed
404.90
70.50
20.40
     Opening Raw Materials
72.70
73.20
     Purchases Raw Materials
435.90
70.00
93.60
170.80
     Closing Raw Materials
103.70
72.70
73.20
170.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
38.30
20.60
20.50
17.80
     Electricity & Power
36.10
20.10
20.10
17.10
     Oil, Fuel & Natural gas
0.00
0.10
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
2.20
0.30
0.50
0.60
Employee Cost
215.30
79.40
72.80
53.40
     Salaries, Wages & Bonus
184.30
68.20
56.60
46.20
     Contributions to EPF & Pension Funds
13.30
4.40
3.20
2.30
     Workmen and Staff Welfare Expenses
13.40
4.80
7.10
4.80
     Other Employees Cost
4.30
2.00
6.00
0.00
Other Manufacturing Expenses
77.20
17.30
16.80
21.30
     Sub-contracted / Out sourced services
     Processing Charges
13.60
2.60
3.60
2.60
     Repairs and Maintenance
61.50
14.70
13.20
13.80
     Packing Material Consumed
     Other Mfg Exp
2.00
0.00
0.00
4.90
General and Administration Expenses
193.70
64.70
48.40
30.20
     Rent , Rates & Taxes
23.90
12.20
2.00
2.90
     Insurance
4.50
4.50
5.20
2.80
     Printing and stationery
1.50
0.60
0.70
0.90
     Professional and legal fees
91.00
15.30
17.00
8.70
     Traveling and conveyance
3.80
0.90
1.20
0.20
     Other Administration
72.70
31.90
23.50
14.90
Selling and Distribution Expenses
18.30
0.90
9.30
1.50
     Advertisement & Sales Promotion
1.80
0.50
1.00
0.90
     Sales Commissions & Incentives
     Freight and Forwarding
16.50
0.40
8.30
0.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.30
6.90
11.20
8.10
     Bad debts /advances written off
0.10
0.50
     Provision for doubtful debts
0.80
     Losson disposal of fixed assets(net)
0.20
5.80
     Losson foreign exchange fluctuations
0.60
9.20
7.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.20
0.40
1.50
0.80
Less: Expenses Capitalised
Total Expenditure
981.10
260.20
199.40
132.20
Operating Profit (Excl OI)
463.80
-88.20
-160.70
-4.00
Other Income
20.20
4.20
2.70
3.70
     Interest Received
14.90
1.80
1.50
1.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
1.10
0.80
0.10
1.60
     Provision Written Back
0.00
0.90
     Foreign Exchange Gains
2.70
     Others
1.40
1.70
1.10
0.10
Operating Profit
484.00
-84.00
-158.00
-0.30
Interest
166.30
89.40
47.50
46.50
     InterestonDebenture / Bonds
     Interest on Term Loan
131.30
63.70
36.80
42.20
     Intereston Fixed deposits
     Bank Charges etc
12.20
4.00
7.40
4.10
     Other Interest
22.80
21.70
3.30
0.20
PBDT
317.70
-173.50
-205.50
-46.80
Depreciation
273.90
76.30
65.70
53.10
Profit Before Taxation & Exceptional Items
43.80
-249.80
-271.20
-99.90
Exceptional Income / Expenses
-110.80
-115.90
-144.40
Profit Before Tax
-67.10
-365.70
-415.60
-99.90
Provision for Tax
-49.80
-0.10
     Current Income Tax
11.80
-0.10
     Deferred Tax
-61.60
     Other taxes
0.00
0.00
0.00
-0.10
Profit After Tax
-17.30
-365.70
-415.60
-99.80
Extra items
-0.70
-25.50
-384.20
-131.40
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-18.00
-391.20
-799.80
-231.20
Adjustments to PAT
Profit Balance B/F
-1822.40
-1430.80
-631.40
-400.50
Appropriations
-1840.40
-1821.90
-1431.20
-631.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.00
0.50
-0.50
-0.30
Equity Dividend %
Earnings Per Share
-2.00
-98.00
-199.00
-76.00
Adjusted EPS
-2.00
-98.00
-199.00
-76.00