MAHAMAYA LIFESCIENCES LTD.

NSE : NABSE : 544611ISIN CODE : INE0U9D01019Industry : Pesticides & Agrochemicals MCap (Rs. in Mn) : 4341.63 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 185.50Change (Rs.)4.25 (+2.34 %)
PREV CLOSE (Rs.) 181.25
OPEN PRICE (Rs.) 181.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12000
TODAY'S LOW / HIGH (Rs.)181.00 185.50
52 WK LOW / HIGH (Rs.) 111205.05
NSE
This Company is not listed in NSE

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Gross Sales
264.15
161.57
137.08
89.91
     Sales
264.15
161.52
137.02
89.91
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.06
0.05
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
264.15
161.57
137.08
89.91
EXPENDITURE :
Increase/Decrease in Stock
-9.27
-16.55
1.11
-13.67
Raw Material Consumed
227.80
152.58
115.05
86.76
     Opening Raw Materials
18.86
17.64
1.34
9.65
     Purchases Raw Materials
267.72
153.80
131.35
78.45
     Closing Raw Materials
58.78
18.86
17.64
1.34
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.66
0.38
0.22
0.08
     Electricity & Power
0.59
0.32
0.19
0.05
     Oil, Fuel & Natural gas
0.07
0.06
0.03
0.02
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
5.19
3.14
2.90
2.96
     Salaries, Wages & Bonus
4.17
2.81
2.71
2.76
     Contributions to EPF & Pension Funds
0.13
0.09
0.08
0.08
     Workmen and Staff Welfare Expenses
0.19
0.14
0.06
0.06
     Other Employees Cost
0.71
0.10
0.05
0.06
Other Manufacturing Expenses
6.36
2.28
1.74
1.18
     Sub-contracted / Out sourced services
     Processing Charges
1.88
0.54
0.36
0.04
     Repairs and Maintenance
0.45
0.29
0.08
0.00
     Packing Material Consumed
     Other Mfg Exp
4.03
1.44
1.30
1.14
General and Administration Expenses
7.82
5.08
4.98
3.66
     Rent , Rates & Taxes
0.75
0.39
0.37
0.36
     Insurance
0.26
0.16
0.13
0.08
     Printing and stationery
0.08
0.06
0.06
0.02
     Professional and legal fees
1.93
1.20
1.23
0.56
     Traveling and conveyance
2.28
1.22
1.13
0.63
     Other Administration
4.80
3.28
3.20
2.64
Selling and Distribution Expenses
1.83
0.78
1.05
1.92
     Advertisement & Sales Promotion
0.55
0.44
0.23
0.55
     Sales Commissions & Incentives
0.07
     Freight and Forwarding
1.10
0.24
0.72
0.26
     Handling and Clearing Charges
0.00
0.00
0.00
0.75
     Other Selling Expenses
0.19
0.11
0.09
0.29
Miscellaneous Expenses
0.51
0.41
0.89
0.68
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
0.59
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.51
0.41
0.30
0.68
Less: Expenses Capitalised
Total Expenditure
240.90
148.10
127.94
83.57
Operating Profit (Excl OI)
23.25
13.47
9.13
6.34
Other Income
3.02
1.26
0.32
0.24
     Interest Received
0.27
0.32
0.08
0.03
     Dividend Received
     Profit on sale of Fixed Assets
0.02
0.03
0.02
     Profits on sale of Investments
     Provision Written Back
0.00
0.16
0.01
0.07
     Foreign Exchange Gains
0.91
0.46
0.01
     Others
1.83
0.29
0.21
0.13
Operating Profit
26.27
14.73
9.46
6.58
Interest
7.14
6.13
3.09
1.90
     InterestonDebenture / Bonds
     Interest on Term Loan
5.47
4.53
2.36
1.16
     Intereston Fixed deposits
     Bank Charges etc
1.61
1.34
0.46
0.32
     Other Interest
0.06
0.25
0.27
0.42
PBDT
19.13
8.60
6.37
4.68
Depreciation
1.77
1.48
1.27
0.96
Profit Before Taxation & Exceptional Items
17.36
7.12
5.10
3.72
Exceptional Income / Expenses
Profit Before Tax
17.36
7.12
5.10
3.72
Provision for Tax
4.42
1.90
1.35
1.00
     Current Income Tax
4.10
1.68
1.07
0.87
     Deferred Tax
0.32
0.22
0.28
0.13
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
12.94
5.22
3.75
2.72
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12.94
5.22
3.75
2.72
Adjustments to PAT
Profit Balance B/F
23.40
18.18
14.43
11.74
Appropriations
36.34
23.40
18.18
14.46
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
14.68
0.03
Equity Dividend %
Earnings Per Share
7.00
42.00
30.00
22.00
Adjusted EPS
7.00
4.00
3.00
2.00