JUNIPER GREEN ENERGY LTD.

NSE : JNPRBSE : 544853ISIN CODE : INE05C901015Industry : Power Generation/Distribution MCap (Rs. in Mn) : 144127.31 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 253.30Change (Rs.)12.8 (+5.32 %)
PREV CLOSE (Rs.) 240.50
OPEN PRICE (Rs.) 240.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 141196
TODAY'S LOW / HIGH (Rs.)239.00 259.00
52 WK LOW / HIGH (Rs.)232.1 266.15
NSECurrent Price (Rs.) 253.71Change (Rs.)13.12 (+5.45 %)
PREV CLOSE( Rs. ) 240.59
OPEN PRICE (Rs.) 241.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 253.71 (1844)
VOLUME 3169674
TODAY'S LOW / HIGH(Rs.) 238.81 258.80
52 WK LOW / HIGH (Rs.)232.11 264.72

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
718.90
508.70
391.60
331.30
170.50
     Earning From Sale of Electrical Energy
714.00
503.10
382.50
323.70
150.90
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
4.90
5.60
9.10
7.60
19.60
Less: Excise Duty
Operating Income (Net)
718.90
508.70
391.60
331.30
170.50
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
10.60
3.40
2.40
2.10
0.90
     Cost of power purchased
10.60
3.40
2.40
2.10
0.90
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
30.50
23.40
14.10
29.10
8.10
     Salaries, Wages & Bonus
16.70
19.10
11.30
24.80
6.90
     Contributions to EPF & PensionFunds
1.00
1.10
0.70
1.60
0.50
     Workmen and Staff Welfare Expenses
2.50
2.20
1.50
1.60
0.30
     Other Employees Cost
10.40
1.10
0.60
1.10
0.40
Operating Expenses
13.00
14.30
7.00
5.60
3.00
     Cost of Elastimold , Store & Spares Consumed
     Processing Charges
0.80
0.00
     Sub Contract Charges
     Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
     Other Operating Expenses
13.00
14.30
7.00
4.80
2.90
General and Administration Expenses
52.70
40.00
27.30
26.20
10.60
     Rent , Rates & Taxes
7.90
8.20
5.60
2.60
3.30
     Insurance
8.00
5.10
5.20
5.30
2.10
     Printing and stationery
0.10
0.10
0.00
0.10
0.00
     Professional and legal fees
8.60
7.20
4.90
5.90
1.60
     Other Administration
28.20
19.40
11.60
12.30
3.60
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.90
2.90
2.70
1.20
1.60
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.00
0.10
0.40
     Losson foreign exchange fluctuations
0.40
0.10
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.60
2.70
2.40
1.10
1.60
Less: Expenses Capitalised
Total Expenditure
112.70
84.10
53.60
64.20
24.20
Operating Profit (Excl OI)
606.20
424.60
337.90
267.10
146.30
Other Income
86.00
61.10
32.90
31.20
18.60
     Interest Received
61.50
49.70
27.90
29.70
11.20
     Dividend Received
     Profit on sale of Fixed Assets
0.20
0.20
0.00
0.20
     Profits on sale of Investments
     Foreign Exchange Gains
0.10
0.10
     Others
24.30
11.20
5.00
1.40
7.20
Operating Profit
692.20
485.70
370.80
298.30
165.00
Interest
400.10
264.40
191.20
198.40
84.00
     InterestonDebenture / Bonds
4.80
2.70
     Intereston Term Loan
355.80
238.30
175.60
150.60
58.60
     Intereston Fixed deposits
     Bank Charges etc
1.40
4.80
2.30
29.90
19.30
     Other Interest
38.20
18.60
13.30
17.80
6.20
PBDT
292.10
221.30
179.60
99.90
81.00
Depreciation
236.90
166.40
122.20
110.10
43.90
Profit Before Taxation & Exceptional Items
55.20
54.90
57.50
-10.20
37.10
Exceptional Income / Expenses
Profit Before Tax
55.20
54.90
57.50
-10.20
37.10
Provision for Tax
14.70
18.40
17.40
1.90
9.80
     Current Income Tax
24.20
20.70
6.80
0.10
1.70
     Deferred Tax
-9.50
-2.20
10.70
1.80
7.80
     Other taxes
0.00
0.00
0.00
0.00
0.30
Profit After Tax
40.50
36.50
40.10
-12.10
27.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
40.50
36.50
40.10
-12.10
27.20
Adjustments to PAT
Profit Balance B/F
17.40
77.90
37.70
49.90
22.70
Appropriations
57.90
114.40
77.80
37.90
49.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
57.90
114.40
77.80
37.90
49.90
Equity Dividend %
Earnings Per Share
1.00
1.00
15.00
-9.00
20.00
Adjusted EPS
1.00
1.00
1.00
-1.00
2.00