GRASIM INDUSTRIES LTD.

NSE : GRASIMBSE : 500300ISIN CODE : INE047A01021Industry : Diversified MCap (Rs. in Mn) : 1612929.13 Face Value (Rs.) : 2 House : Birla Aditya
BSECurrent Price (Rs.) 2370.05Change (Rs.)89.1 (+3.91 %)
PREV CLOSE (Rs.) 2280.95
OPEN PRICE (Rs.) 2280.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2369.00 (10)
VOLUME 45995
TODAY'S LOW / HIGH (Rs.)2275.00 2375.00
52 WK LOW / HIGH (Rs.)1649.31 2375
NSECurrent Price (Rs.) 2370.15Change (Rs.)89.6 (+3.93 %)
PREV CLOSE( Rs. ) 2280.55
OPEN PRICE (Rs.) 2278.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2370.15 (356)
VOLUME 1823447
TODAY'S LOW / HIGH(Rs.) 2278.40 2376.00
52 WK LOW / HIGH (Rs.)1649.14 2376

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
131.68  
131.66  
131.61  
131.56  
131.52  
    Equity - Authorised
412.50  
412.50  
294.50  
294.50  
294.50  
    Equity - Issued
131.68  
131.66  
131.61  
131.56  
131.52  
    Equity Paid Up
131.68  
131.66  
131.61  
131.56  
131.52  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
0.20  
0.20  
0.20  
0.20  
0.20  
Share Warrants & Outstandings
410.58  
301.84  
274.50  
263.40  
227.98  
Total Reserves
78199.73  
75264.73  
65087.95  
56237.33  
57660.02  
    Securities Premium
27256.09  
27229.59  
27201.51  
27170.25  
23731.55  
    Capital Reserves
146.31  
146.31  
146.31  
146.55  
146.55  
    Profit & Loss Account Balance
12980.04  
10159.72  
6021.21  
4605.56  
3940.83  
    General Reserves
38421.45  
35419.61  
32663.01  
30075.73  
27086.16  
    Other Reserves
-604.16  
2309.50  
-944.09  
-5760.76  
2754.93  
Reserve excluding Revaluation Reserve
78199.73  
75264.73  
65087.95  
56237.33  
57660.02  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
78741.99  
75698.23  
65494.06  
56632.29  
58019.52  
Minority Interest
44170.83  
40476.48  
37067.54  
34304.79  
30502.58  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
54543.10  
35637.67  
41774.44  
50615.58  
50063.73  
    Non Convertible Debentures
18450.95  
14515.39  
15256.34  
16830.20  
18308.52  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
2749.82  
1404.24  
9155.56  
14043.81  
16535.55  
    Term Loans - Institutions
46358.55  
28916.08  
28415.36  
30270.84  
23580.55  
    Other Secured
-13016.22  
-9198.04  
-11052.82  
-10529.27  
-8360.89  
Unsecured Loans
12169.36  
10908.29  
10713.81  
8122.22  
6622.37  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
4108.54  
3334.87  
4214.25  
2771.58  
2792.52  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
88.39  
88.23  
    Loans - Others
17.59  
21.53  
24.74  
30.73  
29.15  
    Other Unsecured Loan
8043.23  
7551.89  
6474.82  
5231.52  
3712.47  
Deferred Tax Assets / Liabilities
8061.12  
8280.63  
8251.21  
6841.43  
8795.83  
    Deferred Tax Assets
1533.36  
1312.91  
1237.77  
2151.91  
2566.56  
    Deferred Tax Liability
9594.48  
9593.54  
9488.98  
8993.34  
11362.39  
Other Long Term Liabilities
68837.57  
59530.08  
51074.89  
40734.35  
38105.25  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
765.81  
732.94  
465.02  
311.83  
252.25  
Total Non-Current Liabilities
144376.96  
115089.61  
112279.37  
106625.41  
103839.43  
Current Liabilities
  
  
  
  
  
Trade Payables
13353.27  
11393.44  
7916.84  
6582.91  
6083.70  
    Sundry Creditors
12078.52  
10326.54  
7423.04  
6061.89  
5878.61  
    Acceptances
1274.75  
1066.90  
493.80  
521.02  
205.09  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
35605.92  
31575.86  
30277.97  
25249.48  
21679.10  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
52.20  
173.63  
    Advances received from customers
2505.84  
2792.29  
2890.83  
1706.59  
2296.06  
    Interest Accrued But Not Due
1223.54  
1092.06  
1375.11  
1477.18  
1037.43  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
4285.99  
4413.05  
5475.29  
0.00  
6256.74  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
1.13  
    Other Liabilities
27590.55  
23278.46  
20536.74  
22013.51  
11914.11  
Short Term Borrowings
17684.51  
13081.84  
11400.96  
12109.16  
18378.52  
    Secured ST Loans repayable on Demands
4873.61  
2977.60  
1277.46  
3030.98  
4432.25  
    Working Capital Loans- Sec
4873.61  
2794.20  
1277.46  
3030.98  
4425.24  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
592.12  
13.40  
2.90  
0.00  
0.00  
    Other Unsecured Loans
7345.17  
7296.64  
8843.14  
6047.20  
9521.03  
Short Term Provisions
2889.29  
1833.33  
2326.07  
2437.95  
2135.13  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
2166.82  
1017.59  
1243.21  
1119.81  
904.20  
    Provision for post retirement benefits
495.07  
551.29  
722.35  
797.01  
627.36  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
227.40  
264.45  
360.51  
521.13  
603.57  
Total Current Liabilities
69532.99  
57884.47  
51921.84  
46379.50  
48276.45  
Total Liabilities
336822.77  
289148.79  
267348.77  
244181.44  
241126.98  
ASSETS
  
  
  
  
  
Gross Block
120449.77  
110317.51  
102442.02  
101578.84  
97049.48  
Less: Accumulated Depreciation
25567.77  
21336.20  
17434.46  
13858.42  
9936.40  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
94882.00  
88981.31  
85007.56  
87720.42  
87113.08  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
7353.87  
6122.67  
5286.62  
3590.51  
2567.60  
Non Current Investments
60043.17  
51883.98  
42476.86  
32014.10  
30636.88  
Long Term Investment
60043.17  
51883.98  
42476.86  
32014.10  
30636.88  
    Quoted
47613.20  
42706.15  
34054.74  
23143.82  
22368.49  
    Unquoted
12431.84  
9179.70  
8425.87  
8877.15  
8271.26  
Long Term Loans & Advances
77230.79  
56662.41  
49240.92  
49798.70  
49722.21  
Other Non Current Assets
29352.40  
28223.47  
24564.26  
18675.50  
20992.16  
Total Non-Current Assets
269300.41  
232381.10  
207073.53  
192128.52  
191246.41  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
14806.33  
14722.09  
17570.73  
11494.28  
6944.10  
    Quoted
1920.89  
2898.28  
2580.62  
1588.28  
2021.63  
    Unquoted
12885.44  
11825.47  
14999.44  
9906.00  
4922.47  
Inventories
11159.15  
9536.42  
6196.96  
6840.62  
7059.13  
    Raw Materials
3173.61  
2959.17  
1666.36  
1653.21  
2173.77  
    Work-in Progress
1592.29  
1177.01  
819.24  
1003.64  
929.99  
    Finished Goods
1526.51  
1204.28  
740.62  
1373.20  
885.56  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
3764.87  
3232.23  
2384.55  
2457.87  
2403.71  
    Other Inventory
1101.87  
963.73  
586.19  
352.70  
666.10  
Sundry Debtors
5915.10  
5429.36  
4341.78  
5793.06  
6690.07  
    Debtors more than Six months
215.85  
254.76  
330.45  
0.00  
0.00  
    Debtors Others
5856.57  
5376.41  
4233.91  
6035.86  
6964.37  
Cash and Bank
3713.38  
3252.55  
5337.37  
3803.66  
1908.23  
    Cash in hand
37.55  
7.54  
5.04  
8.75  
25.11  
    Balances at Bank
3593.01  
3145.95  
5245.38  
3787.60  
1725.99  
    Other cash and bank balances
82.82  
99.06  
86.95  
7.31  
157.13  
Other Current Assets
6598.63  
7204.33  
7956.88  
7491.61  
6971.09  
    Interest accrued on Investments
61.18  
49.02  
68.00  
37.78  
14.71  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
806.71  
625.72  
619.52  
0.00  
0.00  
    Other current_assets
5730.74  
6529.59  
7269.36  
7453.83  
6956.38  
Short Term Loans and Advances
25311.75  
16613.41  
16552.71  
16022.15  
19213.22  
    Advances recoverable in cash or in kind
1525.53  
1162.65  
776.03  
879.46  
962.59  
    Advance income tax and TDS
3.27  
0.11  
0.12  
0.09  
38.71  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
18.00  
49.88  
49.88  
51.88  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
23782.95  
15432.65  
15726.68  
15092.72  
18160.04  
Total Current Assets
67504.34  
56758.16  
57956.43  
51445.38  
48785.84  
Net Current Assets (Including Current Investments)
-2028.65  
-1126.31  
6034.59  
5065.88  
509.39  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
336822.77  
289148.79  
267348.77  
244181.44  
241126.98  
Contingent Liabilities
7764.43  
27639.74  
15564.06  
11707.76  
11044.14  
Total Debt
101347.92  
73186.65  
77409.19  
83213.15  
84487.50  
Book Value
118.97  
114.53  
99.11  
85.69  
87.88  
Adjusted Book Value
118.50  
114.08  
98.72  
85.35  
87.53  
BACK TO TOP

Disclaimer

You agree and understand that the information and material contained in this website implies and constitutes your consent to the terms and conditions mentioned below.You also agree that CD Equisearch (Pvt) Ltd. can modify or alter the terms and conditions of the use of this service without any liability.

The content of the site and the interpretation of data are solely the personal views of the contributors. CD Equisearch (Pvt) Ltd. reserves the right to make modifications and alterations to the content of the website. Users are advised to use the data for the purpose of information only and rely on their own judgement while making investment decisions. The investments discussed or recommended may not be suitable for all investors. CD Equisearch (Pvt) Ltd. does not warranty the timeliness, accuracy or quality of the electronic content.

The content of the website cannot be copied, reproduced, republished, uploaded, posted, transmitted or distributed for any non-personal use without obtaining prior permission from CD Equisearch (Pvt) Ltd., We reserve the right to terminate the accounts of subscribers/customers, who violate the proprietary rights, in addition to necessary legal action.

CD Equisearch (Pvt) Ltd. and its owners/affiliates are not liable for damages caused by any performance, failure of performance, error, omission, interruption, deletion, defect, delay in transmission or operations, computer virus, communications line failure, and unauthorized access to the personal accounts. CD Equisearch (Pvt) Ltd. is not responsible for any technical failure or malfunctioning of the software or delays of any kind. We are also not responsible for non-receipt of registration details or e-mails. Users shall bear all responsibility of keeping the password secure. CD Equisearch (Pvt) Ltd. is not responsible for the loss or misuse of the password.

CD Equisearch (Pvt) Ltd. is not responsible for the content of any of the linked sites. By providing access to other web-sites, CD Equisearch (Pvt) Ltd. is neither recommending nor endorsing the content available in the linked websites.

You agree that the information gathered from your profile will be used to enhance your experience on the website. We will not rent or sell the profile to any third party. In case of a contest or a promotion scheme, we reserve the right to share the users profile with the sponsors. In the event of necessary credit checks and collection of payments, CD Equisearch (Pvt) Ltd. can disclose such information to other authorities in good faith. CD Equisearch (Pvt) Ltd. will use all or any part of the service and change terms without any obligation.

The stock exchange, Mumbai is not in any manner answerable, responsible or liable to any person pr persons for any acts of omissions or commission, errors, mistakes and/or partners, agents associates etc., of any of the Rules, regulations, bye-laws of the Stock Exchange Mumbai, SEBI Act or any other laws in force from time to time.

If you do not agree to any of the terms mentioned in this agreement, you should exit the site.

×

Privacy Policy

We at CD Equisearch (Pvt) Ltd., recognize the importance of protecting your personal and financial information. We assure that the information parted to us will kept in strict confidentiality and to use the information only for to help us service your account, to improve our services to you, to provide you with products you have requested, and to inform you about additional products or services that may be of interest to you. We do not sell your personal information to third parties.

The CD Equisearch (Pvt) Ltd., site contains links to and from other Web sites. CD Equisearch (Pvt) Ltd., is not responsible for the privacy practices or the content of such Web sites.

×

Terms of Use

We invite you to fully experience, enjoy and participate in the many unique services and features offered on cdequi.com. However, the use of the website is offered to you on your acceptance of the Terms of Use, our Privacy Policy and other notices posted on this website. Your use of this website or of any content presented in any and all areas of the website indicates your acknowledgment and agreement to these Terms of Use, our Privacy Policy and other notices posted on this website.

cdequi.com also reserve the right at its sole discretion, to modify, add or remove any terms or conditions of these Terms of Use without notice or liability to you. Any changes to these Terms of Use shall be effective immediately, following the posting of such changes on this website. Your continued use of cdequi.com means that you accept any new or modified terms and conditions that are maintained. We would thus encourage you to re-visit the 'Terms of Use' link at our site from time to time to stay abreast of any changes that are introduced.

×