GRASIM INDUSTRIES LTD.

NSE : GRASIMBSE : 500300ISIN CODE : INE047A01021Industry : Diversified MCap (Rs. in Mn) : 2176496.68 Face Value (Rs.) : 2 House : Birla Aditya
BSECurrent Price (Rs.) 3198.00Change (Rs.)70 (+2.24 %)
PREV CLOSE (Rs.) 3128.00
OPEN PRICE (Rs.) 3177.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19254
TODAY'S LOW / HIGH (Rs.)3138.00 3228.65
52 WK LOW / HIGH (Rs.)2504.35 3245
NSECurrent Price (Rs.) 3224.00Change (Rs.)86 (+2.74 %)
PREV CLOSE( Rs. ) 3138.00
OPEN PRICE (Rs.) 3150.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3224.00 (1036)
VOLUME 692531
TODAY'S LOW / HIGH(Rs.) 3135.80 3228.70
52 WK LOW / HIGH (Rs.)2502.5 3260

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
193711.00
164567.00
142084.00
126589.00
103531.00
     Sales
146759.00
122600.00
106697.00
98068.00
80317.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
20426.00
18970.00
16001.00
15527.00
12926.00
     Revenue from property development
     Other Operational Income
26525.00
22997.00
19387.00
12994.00
10288.00
Less: Excise Duty
Net Sales
175431.00
148478.00
130978.00
117627.00
95701.00
EXPENDITURE :
Increase/Decrease in Stock
103.00
-814.00
-167.00
-835.00
-922.00
Raw Material Consumed
43083.00
32681.00
25587.00
23447.00
18294.00
     Opening Raw Materials
4148.00
3668.00
3174.00
2959.00
1666.00
     Purchases Raw Materials
31814.00
27304.00
22924.00
21837.00
18182.00
     Closing Raw Materials
3989.00
4148.00
3668.00
3174.00
2959.00
     Other Direct Purchases / Brought in cost
11109.00
5858.00
3157.00
1824.00
1405.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
23178.00
22358.00
22202.00
23169.00
15521.00
     Electricity & Power
23178.00
22358.00
22202.00
23169.00
15521.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
11246.00
9722.00
7963.00
7194.00
6328.00
     Salaries, Wages & Bonus
9774.00
8573.00
7073.00
6414.00
5623.00
     Contributions to EPF & Pension Funds
448.00
392.00
328.00
293.00
288.00
     Workmen and Staff Welfare Expenses
479.00
426.00
305.00
257.00
236.00
     Other Employees Cost
545.00
331.00
258.00
230.00
181.00
Other Manufacturing Expenses
8851.00
7711.00
6615.00
6253.00
5255.00
     Sub-contracted / Out sourced services
     Processing Charges
630.00
492.00
307.00
485.00
231.00
     Repairs and Maintenance
2617.00
2359.00
2093.00
1825.00
1498.00
     Packing Material Consumed
3398.00
2810.00
2228.00
2231.00
2061.00
     Other Mfg Exp
2205.00
2050.00
1987.00
1712.00
1464.00
General and Administration Expenses
1192.00
953.00
914.00
818.00
643.00
     Rent , Rates & Taxes
759.00
588.00
553.00
523.00
422.00
     Insurance
427.00
359.00
357.00
291.00
217.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
6.00
6.00
4.00
4.00
4.00
Selling and Distribution Expenses
26168.00
23218.00
20525.00
18747.00
15840.00
     Advertisement & Sales Promotion
5623.00
4511.00
3702.00
3722.00
3256.00
     Sales Commissions & Incentives
     Freight and Forwarding
20545.00
18707.00
16823.00
15025.00
12584.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25423.00
24488.00
20240.00
17318.00
14369.00
     Bad debts /advances written off
720.00
     Provision for doubtful debts
1697.00
1510.00
1362.00
989.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
27.00
24.00
8.00
130.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
23698.00
22954.00
18870.00
16328.00
13519.00
Less: Expenses Capitalised
109.00
101.00
96.00
72.00
58.00
Total Expenditure
139135.00
120216.00
103783.00
96038.00
75270.00
Operating Profit (Excl OI)
36296.00
28262.00
27195.00
21589.00
20431.00
Other Income
1180.00
1459.00
1264.00
3612.00
821.00
     Interest Received
386.00
505.00
545.00
387.00
223.00
     Dividend Received
52.00
32.00
27.00
40.00
31.00
     Profit on sale of Fixed Assets
27.00
36.00
4.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
20.00
     Others
715.00
885.00
688.00
3164.00
567.00
Operating Profit
37476.00
29721.00
28459.00
25201.00
21253.00
Interest
15144.00
12500.00
9277.00
6044.00
4776.00
     InterestonDebenture / Bonds
     Interest on Term Loan
11541.00
9638.00
7574.00
4690.00
3445.00
     Intereston Fixed deposits
     Bank Charges etc
77.00
30.00
15.00
19.00
25.00
     Other Interest
3525.00
2832.00
1689.00
1335.00
1306.00
PBDT
22332.00
17221.00
19182.00
19157.00
16477.00
Depreciation
7726.00
6454.00
5001.00
4552.00
4161.00
Profit Before Taxation & Exceptional Items
14606.00
10767.00
14180.00
14606.00
12316.00
Exceptional Income / Expenses
-323.00
-239.00
-569.00
-88.00
-69.00
Profit Before Tax
14473.00
10825.00
13700.00
14727.00
12627.00
Provision for Tax
4172.00
3069.00
3774.00
3649.00
1936.00
     Current Income Tax
3618.00
2247.00
3507.00
3434.00
1954.00
     Deferred Tax
577.00
819.00
360.00
216.00
-18.00
     Other taxes
-22.00
2.00
-93.00
-1.00
0.00
Profit After Tax
10300.00
7756.00
9926.00
11078.00
10691.00
Extra items
0.00
0.00
0.00
0.00
516.00
Minority Interest
-5334.00
-4051.00
-4301.00
-4251.00
-3657.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4966.00
3706.00
5624.00
6827.00
7550.00
Adjustments to PAT
Profit Balance B/F
10738.00
12015.00
12980.00
10160.00
6021.00
Appropriations
15704.00
15720.00
18605.00
16987.00
13571.00
     General Reserves
3500.00
5000.00
3000.00
2752.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1354.00
1482.00
1590.00
1007.00
659.00
Equity Dividend %
500.00
500.00
500.00
500.00
500.00
Earnings Per Share
73.00
54.00
85.00
104.00
115.00
Adjusted EPS
73.00
54.00
85.00
103.00
114.00