SHIVALIK BIMETAL CONTROLS LTD.

NSE : SBCLBSE : 513097ISIN CODE : INE386D01027Industry : Steel & Iron Products MCap (Rs. in Mn) : 53010.27 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 920.25Change (Rs.)153.35 (+20 %)
PREV CLOSE (Rs.) 766.90
OPEN PRICE (Rs.) 843.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 443391
TODAY'S LOW / HIGH (Rs.)829.50 920.25
52 WK LOW / HIGH (Rs.)369.45 920.25
NSECurrent Price (Rs.) 920.90Change (Rs.)153.45 (+19.99 %)
PREV CLOSE( Rs. ) 767.45
OPEN PRICE (Rs.) 850.00
BID PRICE (QTY) 920.90 (246136)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6015282
TODAY'S LOW / HIGH(Rs.) 830.05 920.90
52 WK LOW / HIGH (Rs.)368.6 920.9

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
11.52  
11.52  
11.52  
7.68  
7.68  
    Equity - Authorised
15.00  
15.00  
15.00  
15.00  
15.00  
    Equity - Issued
11.52  
11.52  
11.52  
7.68  
7.68  
    Equity Paid Up
11.52  
11.52  
11.52  
7.68  
7.68  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
0.20  
0.20  
0.20  
0.20  
0.20  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
394.14  
329.99  
253.98  
183.92  
131.82  
    Securities Premium
0.00  
0.00  
0.00  
0.00  
0.00  
    Capital Reserves
0.01  
0.01  
0.01  
0.01  
0.01  
    Profit & Loss Account Balance
394.13  
329.98  
253.97  
184.27  
132.23  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
0.00  
0.00  
0.00  
-0.36  
-0.42  
Reserve excluding Revaluation Reserve
394.14  
329.99  
253.98  
183.92  
131.82  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
405.66  
341.51  
265.50  
191.60  
139.50  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
4.01  
4.83  
12.00  
1.39  
0.75  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
4.01  
4.83  
11.92  
1.17  
0.64  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.08  
0.22  
0.11  
Unsecured Loans
0.00  
7.44  
10.37  
13.90  
7.71  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
7.44  
10.37  
13.90  
7.71  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
6.00  
5.57  
5.47  
4.83  
4.33  
    Deferred Tax Assets
2.86  
0.66  
0.59  
-1.47  
0.34  
    Deferred Tax Liability
8.86  
6.22  
6.06  
3.36  
4.67  
Other Long Term Liabilities
8.75  
0.12  
0.23  
0.19  
0.40  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
1.38  
1.11  
0.90  
0.51  
0.48  
Total Non-Current Liabilities
20.13  
19.07  
28.96  
20.81  
13.68  
Current Liabilities
  
  
  
  
  
Trade Payables
38.51  
38.78  
42.31  
41.78  
35.32  
    Sundry Creditors
38.51  
38.78  
42.31  
41.78  
35.32  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
15.73  
22.06  
27.76  
16.75  
16.28  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
2.13  
2.71  
5.53  
3.19  
5.51  
    Interest Accrued But Not Due
0.17  
0.20  
0.28  
0.19  
0.07  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
13.43  
19.15  
21.95  
13.37  
10.70  
Short Term Borrowings
26.64  
20.83  
24.33  
34.90  
14.34  
    Secured ST Loans repayable on Demands
26.64  
20.83  
24.33  
34.90  
14.34  
    Working Capital Loans- Sec
26.64  
20.83  
24.33  
34.90  
14.34  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-26.64  
-20.83  
-24.33  
-34.90  
-14.34  
Short Term Provisions
1.25  
0.53  
0.87  
1.97  
1.76  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.29  
0.14  
0.01  
1.92  
1.49  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
0.96  
0.39  
0.87  
0.05  
0.26  
Total Current Liabilities
82.13  
82.19  
95.27  
95.39  
67.70  
Total Liabilities
507.92  
442.77  
389.73  
307.81  
220.87  
ASSETS
  
  
  
  
  
Gross Block
208.85  
181.26  
171.88  
118.56  
78.09  
Less: Accumulated Depreciation
73.81  
63.63  
56.27  
41.51  
34.36  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
135.04  
117.64  
115.61  
77.05  
43.72  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
23.68  
12.66  
5.33  
6.53  
24.12  
Non Current Investments
12.85  
11.17  
7.86  
16.54  
13.01  
Long Term Investment
12.85  
11.17  
7.86  
16.54  
13.01  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
12.85  
11.17  
7.86  
16.54  
13.01  
Long Term Loans & Advances
4.02  
2.80  
3.90  
4.94  
2.60  
Other Non Current Assets
0.72  
0.38  
0.13  
0.11  
0.02  
Total Non-Current Assets
178.53  
148.07  
136.13  
108.11  
86.06  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
131.23  
127.94  
131.97  
114.88  
70.14  
    Raw Materials
45.65  
38.53  
51.78  
58.93  
32.81  
    Work-in Progress
62.89  
59.63  
43.74  
29.75  
16.41  
    Finished Goods
17.78  
20.82  
22.33  
13.72  
16.15  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
4.37  
4.24  
3.79  
2.66  
1.91  
    Other Inventory
0.54  
4.72  
10.33  
9.84  
2.87  
Sundry Debtors
111.49  
113.74  
93.22  
59.28  
42.82  
    Debtors more than Six months
0.00  
0.20  
0.14  
0.01  
0.18  
    Debtors Others
111.53  
113.57  
93.12  
59.30  
42.88  
Cash and Bank
79.04  
38.89  
17.91  
11.82  
15.93  
    Cash in hand
0.05  
0.05  
0.05  
0.02  
0.02  
    Balances at Bank
78.99  
38.84  
17.86  
11.80  
15.91  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
4.92  
10.17  
2.35  
2.03  
2.28  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
1.27  
1.52  
1.75  
1.53  
1.12  
    Other current_assets
3.65  
8.65  
0.60  
0.50  
1.17  
Short Term Loans and Advances
2.71  
3.95  
8.16  
11.69  
3.64  
    Advances recoverable in cash or in kind
0.90  
0.24  
0.39  
0.18  
0.10  
    Advance income tax and TDS
0.00  
0.19  
0.07  
0.04  
0.04  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
1.81  
3.52  
7.70  
11.47  
3.50  
Total Current Assets
329.39  
294.69  
253.60  
199.70  
134.82  
Net Current Assets (Including Current Investments)
247.26  
212.50  
158.33  
104.31  
67.12  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
507.92  
442.77  
389.73  
307.81  
220.87  
Contingent Liabilities
30.09  
29.08  
27.37  
35.87  
31.86  
Total Debt
32.60  
42.27  
58.16  
57.54  
28.42  
Book Value
7.04  
5.93  
4.61  
4.99  
3.63  
Adjusted Book Value
7.04  
5.93  
4.61  
3.33  
2.42