Markets & news

  • COMPANY PROFILE

SHIVALIK BIMETAL CONTROLS LTD.

NSE : SBCLBSE : 513097ISIN CODE : INE386D01027Industry : Steel & Iron Products MCap (Rs. in Mn) : 66031.69 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 1149.40Change (Rs.)3.65 (+0.32 %)
PREV CLOSE (Rs.) 1145.75
OPEN PRICE (Rs.) 1140.45
BID PRICE (QTY) 1149.40 (8)
OFFER PRICE (QTY) 1151.50 (15)
VOLUME 1947
TODAY'S LOW / HIGH (Rs.)1140.00 1159.45
52 WK LOW / HIGH (Rs.)369.45 1214.95
NSECurrent Price (Rs.) 1151.50Change (Rs.)7.4 (+0.65 %)
PREV CLOSE( Rs. ) 1144.10
OPEN PRICE (Rs.) 1140.00
BID PRICE (QTY) 1150.40 (23)
OFFER PRICE (QTY) 1151.50 (32)
VOLUME 28132
TODAY'S LOW / HIGH(Rs.) 1140.00 1160.20
52 WK LOW / HIGH (Rs.)368.6 1215.7
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
570.86
508.35
508.93
470.37
323.99
     Sales
570.76
507.84
508.17
470.25
323.44
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.10
0.50
0.76
0.12
0.54
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
570.86
508.35
508.93
470.37
323.99
EXPENDITURE :
Increase/Decrease in Stock
-12.06
-0.27
-14.43
-17.46
-11.00
Raw Material Consumed
324.83
289.58
297.24
262.62
172.06
     Opening Raw Materials
45.65
38.53
51.78
58.93
32.81
     Purchases Raw Materials
330.28
296.69
283.99
255.47
198.19
     Closing Raw Materials
51.09
45.65
38.53
51.78
58.93
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.48
5.87
5.69
4.52
2.90
     Electricity & Power
6.48
5.87
5.69
4.52
2.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
54.16
43.30
42.74
38.10
27.11
     Salaries, Wages & Bonus
45.40
36.01
36.44
32.74
23.48
     Contributions to EPF & Pension Funds
2.83
2.25
2.02
1.75
1.42
     Workmen and Staff Welfare Expenses
5.11
4.47
3.77
3.32
1.99
     Other Employees Cost
0.81
0.57
0.52
0.30
0.23
Other Manufacturing Expenses
27.92
27.60
25.56
25.63
15.88
     Sub-contracted / Out sourced services
9.21
10.50
     Processing Charges
3.88
2.33
6.93
5.89
5.62
     Repairs and Maintenance
5.81
5.90
5.92
5.69
4.51
     Packing Material Consumed
     Other Mfg Exp
9.02
8.87
12.72
14.05
5.75
General and Administration Expenses
16.67
15.74
17.24
17.70
12.71
     Rent , Rates & Taxes
2.29
2.29
2.34
2.14
3.21
     Insurance
0.89
0.75
0.71
0.66
0.48
     Printing and stationery
0.30
0.31
0.35
0.30
0.20
     Professional and legal fees
4.53
2.30
2.47
3.84
1.81
     Traveling and conveyance
2.90
2.60
2.50
2.03
0.36
     Other Administration
8.67
10.09
11.37
10.77
7.02
Selling and Distribution Expenses
17.59
19.62
26.25
28.72
29.57
     Advertisement & Sales Promotion
0.17
0.32
0.26
0.26
0.23
     Sales Commissions & Incentives
5.80
9.98
15.58
16.05
14.99
     Freight and Forwarding
11.62
9.32
10.42
12.41
14.35
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.54
3.20
2.35
1.59
1.27
     Bad debts /advances written off
0.00
0.00
0.01
     Provision for doubtful debts
0.00
0.00
0.00
     Losson disposal of fixed assets(net)
0.35
0.05
0.00
0.02
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.19
3.14
2.33
1.57
1.27
Less: Expenses Capitalised
Total Expenditure
440.14
404.63
402.64
361.42
250.51
Operating Profit (Excl OI)
130.72
103.72
106.29
108.95
73.48
Other Income
12.27
12.84
19.12
9.92
5.45
     Interest Received
6.18
3.17
1.58
0.54
0.48
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.04
0.18
0.41
0.13
0.18
     Profits on sale of Investments
     Provision Written Back
0.08
0.09
0.14
0.09
0.26
     Foreign Exchange Gains
5.59
5.63
5.11
4.38
4.22
     Others
0.40
3.77
11.87
4.77
0.30
Operating Profit
143.00
116.56
125.41
118.87
78.93
Interest
4.69
3.75
4.93
7.04
2.76
     InterestonDebenture / Bonds
     Interest on Term Loan
2.65
2.45
3.47
4.16
1.91
     Intereston Fixed deposits
     Bank Charges etc
0.93
1.17
1.23
1.31
0.93
     Other Interest
1.11
0.13
0.23
1.56
-0.08
PBDT
138.31
112.81
120.48
111.83
76.16
Depreciation
13.82
11.78
12.05
10.55
6.38
Profit Before Taxation & Exceptional Items
124.49
101.04
108.43
101.28
69.79
Exceptional Income / Expenses
-0.92
Profit Before Tax
126.92
102.71
111.75
102.31
73.30
Provision for Tax
31.06
25.66
27.49
23.20
18.19
     Current Income Tax
30.47
25.29
27.43
25.21
17.85
     Deferred Tax
0.69
0.43
0.10
-1.70
0.50
     Other taxes
-0.10
-0.07
-0.04
-0.30
-0.16
Profit After Tax
95.86
77.06
84.27
79.10
55.11
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
95.86
77.06
84.27
79.10
55.11
Adjustments to PAT
Profit Balance B/F
394.13
329.98
253.97
183.91
132.23
Appropriations
489.99
407.03
338.24
263.02
187.34
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8.66
5.99
8.26
6.16
1.15
Equity Dividend %
200.00
135.00
85.00
60.00
50.00
Earnings Per Share
17.00
13.00
15.00
14.00
14.00
Adjusted EPS
17.00
13.00
15.00
14.00
10.00
BACK TO TOP