Markets & news

SHIVALIK BIMETAL CONTROLS LTD.

NSE : SBCLBSE : 513097ISIN CODE : INE386D01027Industry : Steel & Iron Products MCap (Rs. in Mn) : 53010.27 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 920.25Change (Rs.)153.35 (+20 %)
PREV CLOSE (Rs.) 766.90
OPEN PRICE (Rs.) 843.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 443391
TODAY'S LOW / HIGH (Rs.)829.50 920.25
52 WK LOW / HIGH (Rs.)369.45 920.25
NSECurrent Price (Rs.) 920.90Change (Rs.)153.45 (+19.99 %)
PREV CLOSE( Rs. ) 767.45
OPEN PRICE (Rs.) 850.00
BID PRICE (QTY) 920.90 (246136)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6015282
TODAY'S LOW / HIGH(Rs.) 830.05 920.90
52 WK LOW / HIGH (Rs.)368.6 920.9
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
508.35
508.93
470.37
323.99
203.72
     Sales
507.84
508.17
470.25
323.44
203.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.50
0.76
0.12
0.54
0.42
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
508.35
508.93
470.37
323.99
203.72
EXPENDITURE :
Increase/Decrease in Stock
-0.27
-14.43
-17.46
-11.00
-11.61
Raw Material Consumed
289.58
297.24
262.62
172.06
112.89
     Opening Raw Materials
38.53
51.78
58.93
32.81
24.55
     Purchases Raw Materials
296.69
283.99
255.47
198.19
121.14
     Closing Raw Materials
45.65
38.53
51.78
58.93
32.81
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.87
5.69
4.52
2.90
2.16
     Electricity & Power
5.87
5.69
4.52
2.90
2.16
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
49.67
42.74
38.10
27.11
22.23
     Salaries, Wages & Bonus
42.38
36.44
32.74
23.48
19.36
     Contributions to EPF & Pension Funds
2.25
2.02
1.75
1.42
1.26
     Workmen and Staff Welfare Expenses
4.47
3.77
3.32
1.99
1.39
     Other Employees Cost
0.57
0.52
0.30
0.23
0.22
Other Manufacturing Expenses
21.23
25.56
25.63
15.88
14.27
     Sub-contracted / Out sourced services
     Processing Charges
2.33
6.93
5.89
5.62
6.41
     Repairs and Maintenance
5.90
5.92
5.69
4.51
4.13
     Packing Material Consumed
     Other Mfg Exp
13.00
12.72
14.05
5.75
3.73
General and Administration Expenses
15.74
17.24
17.70
12.71
8.28
     Rent , Rates & Taxes
2.29
2.34
2.14
3.21
0.74
     Insurance
0.75
0.71
0.66
0.48
0.40
     Printing and stationery
0.31
0.35
0.30
0.20
0.14
     Professional and legal fees
2.30
2.47
3.84
1.81
1.50
     Traveling and conveyance
2.60
2.50
2.03
0.36
0.17
     Other Administration
10.09
11.37
10.77
7.02
5.49
Selling and Distribution Expenses
19.62
26.25
28.72
29.57
18.39
     Advertisement & Sales Promotion
0.32
0.26
0.26
0.23
0.14
     Sales Commissions & Incentives
9.98
15.58
16.05
14.99
10.02
     Freight and Forwarding
9.32
10.42
12.41
14.35
8.23
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.20
2.35
1.59
1.27
0.98
     Bad debts /advances written off
0.00
0.01
     Provision for doubtful debts
0.00
0.00
0.00
0.03
     Losson disposal of fixed assets(net)
0.05
0.00
0.02
0.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.14
2.33
1.57
1.27
0.95
Less: Expenses Capitalised
Total Expenditure
404.63
402.64
361.42
250.51
167.58
Operating Profit (Excl OI)
103.72
106.29
108.95
73.48
36.14
Other Income
12.84
19.12
9.92
5.45
4.05
     Interest Received
3.17
1.58
0.54
0.48
0.23
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.18
0.41
0.13
0.18
0.12
     Profits on sale of Investments
     Provision Written Back
0.09
0.14
0.09
0.26
0.01
     Foreign Exchange Gains
5.63
5.11
4.38
4.22
2.64
     Others
3.77
11.87
4.77
0.30
1.04
Operating Profit
116.56
125.41
118.87
78.93
40.18
Interest
3.75
4.93
7.04
2.76
1.63
     InterestonDebenture / Bonds
     Interest on Term Loan
2.45
3.47
4.16
1.91
1.55
     Intereston Fixed deposits
     Bank Charges etc
1.17
1.23
1.31
0.93
0.66
     Other Interest
0.13
0.23
1.56
-0.08
-0.58
PBDT
112.81
120.48
111.83
76.16
38.55
Depreciation
11.78
12.05
10.55
6.38
5.90
Profit Before Taxation & Exceptional Items
101.04
108.43
101.28
69.79
32.66
Exceptional Income / Expenses
Profit Before Tax
102.71
111.75
102.31
73.30
34.33
Provision for Tax
25.66
27.49
23.20
18.19
8.84
     Current Income Tax
25.29
27.43
25.21
17.85
8.86
     Deferred Tax
0.43
0.10
-1.70
0.50
-0.21
     Other taxes
-0.07
-0.04
-0.30
-0.16
0.19
Profit After Tax
77.06
84.27
79.10
55.11
25.49
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
77.06
84.27
79.10
55.11
25.49
Adjustments to PAT
Profit Balance B/F
329.98
253.97
183.91
132.23
107.89
Appropriations
407.03
338.24
263.02
187.34
133.38
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
12.91
8.26
6.16
1.15
Equity Dividend %
135.00
85.00
60.00
50.00
30.00
Earnings Per Share
13.00
15.00
14.00
14.00
7.00
Adjusted EPS
13.00
15.00
14.00
10.00
4.00
BACK TO TOP