MAN INDUSTRIES (INDIA) LTD.

NSE : MANINDSBSE : 513269ISIN CODE : INE993A01026Industry : Steel & Iron Products MCap (Rs. in Mn) : 41397.78 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 551.90Change (Rs.)18.75 (+3.52 %)
PREV CLOSE (Rs.) 533.15
OPEN PRICE (Rs.) 534.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11485
TODAY'S LOW / HIGH (Rs.)534.00 554.00
52 WK LOW / HIGH (Rs.)302.3 625.2
NSECurrent Price (Rs.) 552.20Change (Rs.)19.05 (+3.57 %)
PREV CLOSE( Rs. ) 533.15
OPEN PRICE (Rs.) 533.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 552.20 (193)
VOLUME 247747
TODAY'S LOW / HIGH(Rs.) 532.05 554.70
52 WK LOW / HIGH (Rs.)302.05 623.7

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
32.37  
32.37  
30.05  
29.59  
28.55  
    Equity - Authorised
40.00  
40.00  
40.00  
40.00  
40.00  
    Equity - Issued
32.37  
32.37  
30.05  
29.59  
28.55  
    Equity Paid Up
32.37  
32.37  
30.05  
29.59  
28.55  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
0.50  
0.50  
0.50  
0.50  
0.50  
Share Warrants & Outstandings
11.47  
11.47  
0.00  
1.50  
4.88  
Total Reserves
1563.43  
1361.03  
1102.24  
911.09  
801.45  
    Securities Premium
280.02  
280.02  
112.33  
106.79  
94.33  
    Capital Reserves
170.77  
170.77  
170.77  
0.00  
0.00  
    Profit & Loss Account Balance
986.14  
788.97  
699.67  
688.44  
587.78  
    General Reserves
112.82  
112.82  
112.82  
112.82  
112.82  
    Other Reserves
13.68  
8.46  
6.65  
3.04  
6.52  
Reserve excluding Revaluation Reserve
1563.43  
1361.03  
1102.24  
911.09  
801.45  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
1607.26  
1404.87  
1132.29  
942.18  
834.88  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
106.88  
134.58  
127.86  
3.66  
2.03  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
132.33  
152.17  
142.88  
4.74  
6.60  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-25.45  
-17.58  
-15.03  
-1.07  
-4.57  
Unsecured Loans
31.60  
1.70  
1.70  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
51.44  
1.70  
1.70  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
-19.84  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
27.56  
25.78  
24.30  
22.69  
25.45  
    Deferred Tax Assets
3.74  
0.30  
0.60  
0.77  
0.82  
    Deferred Tax Liability
31.30  
26.08  
24.90  
23.46  
26.27  
Other Long Term Liabilities
19.25  
17.71  
4.93  
6.64  
11.25  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.84  
Long Term Provisions
1.64  
0.54  
2.31  
1.73  
1.28  
Total Non-Current Liabilities
186.94  
180.31  
161.09  
34.72  
40.86  
Current Liabilities
  
  
  
  
  
Trade Payables
1200.41  
502.75  
339.98  
754.86  
517.57  
    Sundry Creditors
1200.41  
502.75  
339.98  
754.86  
517.57  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
509.18  
165.57  
69.35  
35.54  
100.60  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
415.40  
107.84  
24.21  
1.30  
62.74  
    Interest Accrued But Not Due
2.39  
2.84  
0.76  
1.16  
2.60  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
91.39  
54.89  
44.38  
33.08  
35.26  
Short Term Borrowings
272.18  
154.59  
150.71  
44.62  
277.26  
    Secured ST Loans repayable on Demands
166.96  
153.55  
150.71  
44.62  
277.26  
    Working Capital Loans- Sec
151.07  
153.55  
150.71  
44.62  
277.26  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-45.85  
-152.51  
-150.71  
-44.62  
-277.26  
Short Term Provisions
3.17  
7.08  
6.83  
7.97  
14.74  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
2.08  
5.40  
0.00  
2.11  
9.65  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
1.09  
1.68  
6.83  
5.86  
5.09  
Total Current Liabilities
1984.94  
829.98  
566.86  
843.00  
910.17  
Total Liabilities
3779.15  
2415.16  
1860.24  
1819.90  
1785.91  
ASSETS
  
  
  
  
  
Gross Block
1075.02  
993.11  
890.03  
620.03  
593.17  
Less: Accumulated Depreciation
433.29  
389.51  
338.97  
301.70  
256.47  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
641.72  
603.60  
551.07  
318.33  
336.70  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
133.41  
30.54  
14.45  
19.88  
1.01  
Non Current Investments
0.00  
0.00  
0.00  
102.30  
102.30  
Long Term Investment
0.00  
0.00  
0.00  
102.30  
102.30  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
102.30  
102.30  
Long Term Loans & Advances
204.19  
167.50  
126.37  
152.23  
134.20  
Other Non Current Assets
47.82  
12.33  
9.37  
8.43  
3.55  
Total Non-Current Assets
1028.57  
815.40  
702.96  
601.17  
577.76  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
25.95  
227.98  
0.32  
0.00  
0.63  
    Quoted
25.95  
227.98  
0.07  
0.00  
0.62  
    Unquoted
0.00  
0.00  
0.25  
0.00  
0.00  
Inventories
1268.54  
645.63  
406.81  
318.34  
331.56  
    Raw Materials
556.75  
138.47  
36.95  
150.50  
177.50  
    Work-in Progress
327.48  
316.16  
283.40  
25.03  
42.08  
    Finished Goods
320.57  
133.51  
38.45  
117.89  
73.11  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
40.00  
33.75  
24.26  
24.92  
38.86  
    Other Inventory
23.75  
23.75  
23.75  
0.00  
0.00  
Sundry Debtors
895.89  
355.10  
493.93  
544.34  
655.95  
    Debtors more than Six months
96.38  
7.97  
59.14  
88.59  
200.33  
    Debtors Others
804.05  
347.13  
434.78  
455.75  
455.62  
Cash and Bank
379.18  
254.85  
170.21  
240.12  
102.16  
    Cash in hand
0.54  
1.28  
1.34  
1.01  
0.07  
    Balances at Bank
378.64  
253.57  
168.86  
239.11  
102.10  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
30.13  
13.35  
13.42  
14.46  
11.17  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
3.35  
0.00  
1.03  
1.04  
0.88  
    Prepaid Expenses
26.77  
13.35  
12.40  
13.42  
10.29  
    Other current_assets
0.00  
0.00  
0.00  
0.00  
0.00  
Short Term Loans and Advances
150.88  
102.84  
72.59  
101.46  
106.68  
    Advances recoverable in cash or in kind
27.38  
24.25  
12.53  
52.50  
3.07  
    Advance income tax and TDS
6.44  
10.53  
9.68  
7.03  
5.05  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
117.06  
68.07  
50.39  
41.93  
98.55  
Total Current Assets
2750.57  
1599.75  
1157.28  
1218.73  
1208.15  
Net Current Assets (Including Current Investments)
765.63  
769.77  
590.42  
375.73  
297.98  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
3779.15  
2415.16  
1860.24  
1819.90  
1785.91  
Contingent Liabilities
173.32  
144.82  
148.54  
609.75  
442.49  
Total Debt
455.95  
308.45  
295.29  
49.36  
283.86  
Book Value
24.65  
21.52  
18.84  
15.90  
14.54  
Adjusted Book Value
24.65  
21.52  
18.84  
15.90  
14.54