Markets & news

MAN INDUSTRIES (INDIA) LTD.

NSE : MANINDSBSE : 513269ISIN CODE : INE993A01026Industry : Steel & Iron Products MCap (Rs. in Mn) : 41397.78 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 551.90Change (Rs.)18.75 (+3.52 %)
PREV CLOSE (Rs.) 533.15
OPEN PRICE (Rs.) 534.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11485
TODAY'S LOW / HIGH (Rs.)534.00 554.00
52 WK LOW / HIGH (Rs.)302.3 625.2
NSECurrent Price (Rs.) 552.20Change (Rs.)19.05 (+3.57 %)
PREV CLOSE( Rs. ) 533.15
OPEN PRICE (Rs.) 533.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 552.20 (193)
VOLUME 247747
TODAY'S LOW / HIGH(Rs.) 532.05 554.70
52 WK LOW / HIGH (Rs.)302.05 623.7
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3505.35
3142.18
2231.34
2138.63
2080.20
     Sales
3465.70
3108.52
2194.44
2055.92
2050.06
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4.48
4.34
22.10
70.02
2.99
     Revenue from property development
     Other Operational Income
35.17
29.32
14.79
12.69
27.15
Less: Excise Duty
Net Sales
3505.35
3142.18
2231.34
2138.63
2080.20
EXPENDITURE :
Increase/Decrease in Stock
-162.60
-127.26
83.33
-27.72
-59.94
Raw Material Consumed
2593.31
2530.74
1689.63
1611.01
1482.67
     Opening Raw Materials
138.47
36.95
150.50
177.50
286.67
     Purchases Raw Materials
2754.05
2588.99
1342.81
1521.17
1192.08
     Closing Raw Materials
556.75
138.47
36.95
150.50
177.50
     Other Direct Purchases / Brought in cost
257.54
43.27
233.28
62.84
181.43
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
40.53
43.36
27.18
28.91
31.36
     Electricity & Power
40.53
43.36
27.18
28.91
31.36
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
65.26
57.79
49.55
43.86
44.32
     Salaries, Wages & Bonus
58.83
51.19
41.80
38.44
38.47
     Contributions to EPF & Pension Funds
3.08
2.81
2.37
2.15
2.33
     Workmen and Staff Welfare Expenses
3.35
3.78
5.38
3.28
3.52
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
390.72
118.50
99.83
144.41
58.41
     Sub-contracted / Out sourced services
     Processing Charges
42.67
67.46
57.59
93.18
25.76
     Repairs and Maintenance
5.59
5.16
4.69
3.71
3.12
     Packing Material Consumed
     Other Mfg Exp
342.47
45.89
37.55
47.51
29.53
General and Administration Expenses
51.13
42.60
32.45
29.35
24.92
     Rent , Rates & Taxes
3.62
2.94
2.26
1.13
0.35
     Insurance
4.12
3.94
3.73
2.85
1.66
     Printing and stationery
     Professional and legal fees
17.68
17.08
9.56
9.56
8.31
     Traveling and conveyance
     Other Administration
25.72
18.63
16.89
15.82
14.60
Selling and Distribution Expenses
211.44
221.70
101.75
103.69
219.67
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
1.71
1.15
1.48
0.46
40.52
     Freight and Forwarding
187.51
193.72
80.62
85.37
162.95
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
22.22
26.84
19.66
17.86
16.20
Miscellaneous Expenses
14.16
13.57
22.98
24.53
73.70
     Bad debts /advances written off
4.82
8.08
5.25
19.29
69.79
     Provision for doubtful debts
6.76
3.37
3.38
3.98
2.14
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
12.33
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.58
2.12
2.02
1.26
1.77
Less: Expenses Capitalised
Total Expenditure
3203.94
2901.01
2106.71
1958.05
1875.11
Operating Profit (Excl OI)
301.41
241.17
124.63
180.59
205.09
Other Income
51.82
52.05
51.36
37.08
30.79
     Interest Received
14.67
8.86
3.74
2.72
4.28
     Dividend Received
0.04
0.12
0.20
0.00
0.00
     Profit on sale of Fixed Assets
10.98
     Profits on sale of Investments
3.29
3.83
0.53
1.28
1.13
     Provision Written Back
     Foreign Exchange Gains
31.85
27.30
18.76
16.36
     Others
1.96
11.94
35.91
14.32
9.02
Operating Profit
353.23
293.22
175.99
217.67
235.88
Interest
99.63
87.83
41.03
37.30
52.80
     InterestonDebenture / Bonds
     Interest on Term Loan
22.14
22.25
25.05
17.89
33.63
     Intereston Fixed deposits
     Bank Charges etc
74.87
61.73
15.57
16.35
17.02
     Other Interest
2.62
3.85
0.41
3.07
2.15
PBDT
253.60
205.39
134.95
180.37
183.07
Depreciation
45.25
61.09
45.50
45.40
46.38
Profit Before Taxation & Exceptional Items
208.35
144.30
89.46
134.96
136.69
Exceptional Income / Expenses
Profit Before Tax
208.35
144.30
89.46
134.96
136.69
Provision for Tax
55.18
39.16
22.42
33.38
35.84
     Current Income Tax
53.34
37.49
20.85
36.28
37.02
     Deferred Tax
1.84
1.67
1.56
-2.89
-1.17
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
153.17
105.14
67.04
101.58
100.85
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
153.17
105.14
67.04
101.58
100.85
Adjustments to PAT
0.05
Profit Balance B/F
788.97
699.67
688.44
587.78
511.60
Appropriations
942.14
804.81
755.48
689.37
612.50
     General Reserves
10.08
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-44.00
15.84
55.81
0.93
3.21
Equity Dividend %
40.00
40.00
40.00
Earnings Per Share
24.00
16.00
11.00
17.00
18.00
Adjusted EPS
24.00
16.00
11.00
17.00
18.00
BACK TO TOP