MANGALORE REFINERY AND PETROCHEMICALS LTD.

NSE : MRPLBSE : 500109ISIN CODE : INE103A01014Industry : Refineries MCap (Rs. in Mn) : 298730.46 Face Value (Rs.) : 10 House : PSU
BSECurrent Price (Rs.) 170.45Change (Rs.)-3.95 (-2.26 %)
PREV CLOSE (Rs.) 174.40
OPEN PRICE (Rs.) 174.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 659704
TODAY'S LOW / HIGH (Rs.)169.50 176.65
52 WK LOW / HIGH (Rs.)120.35 214.95
NSECurrent Price (Rs.) 170.92Change (Rs.)-3.57 (-2.05 %)
PREV CLOSE( Rs. ) 174.49
OPEN PRICE (Rs.) 172.00
BID PRICE (QTY) 170.92 (272)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14972830
TODAY'S LOW / HIGH(Rs.) 170.25 176.72
52 WK LOW / HIGH (Rs.)120.4 212.31

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
109277.50
105223.30
124736.00
86094.40
50795.80
     Sales
109239.40
105189.70
124685.60
86067.00
50739.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
38.10
33.60
50.40
27.40
56.40
Less: Excise Duty
14595.90
14816.60
15710.00
16336.60
18836.80
Net Sales
94681.60
90406.70
109026.00
69757.80
31959.00
EXPENDITURE :
Increase/Decrease in Stock
-415.30
-1075.50
1280.30
-1458.20
-1033.70
Raw Material Consumed
89637.70
80795.40
97388.80
63637.70
30371.30
     Opening Raw Materials
2296.80
942.20
2189.00
1955.50
831.60
     Purchases Raw Materials
89105.70
82145.20
96136.80
63870.60
30302.00
     Closing Raw Materials
1775.30
2296.80
942.20
2189.00
1955.50
     Other Direct Purchases / Brought in cost
10.50
4.80
5.30
0.50
1193.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
670.10
491.10
412.00
498.70
213.10
     Electricity & Power
8417.00
7703.40
8887.20
6984.50
3518.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
-7746.90
-7212.30
-8475.20
-6485.80
-3305.30
Employee Cost
700.30
772.10
697.80
697.60
578.30
     Salaries, Wages & Bonus
564.60
642.80
583.10
558.90
428.10
     Contributions to EPF & Pension Funds
94.70
90.40
82.40
105.20
120.50
     Workmen and Staff Welfare Expenses
38.70
36.80
30.50
29.50
25.40
     Other Employees Cost
2.30
2.10
1.90
4.00
4.20
Other Manufacturing Expenses
896.00
904.70
786.70
723.70
679.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
608.80
629.70
515.30
497.10
506.60
     Packing Material Consumed
30.90
27.70
35.40
38.70
22.60
     Other Mfg Exp
256.40
247.30
236.10
187.90
149.90
General and Administration Expenses
193.90
165.90
227.70
189.90
281.70
     Rent , Rates & Taxes
117.10
90.10
160.00
129.50
236.30
     Insurance
75.40
74.40
66.20
59.50
44.50
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
1.40
1.40
1.40
0.90
0.90
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
698.60
648.70
1723.20
533.10
286.00
     Bad debts /advances written off
     Provision for doubtful debts
0.40
13.40
0.60
1.00
     Losson disposal of fixed assets(net)
6.20
143.30
18.10
8.90
7.20
     Losson foreign exchange fluctuations
203.60
132.60
1337.50
255.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
488.50
372.70
354.20
267.90
277.90
Less: Expenses Capitalised
Total Expenditure
92381.40
82702.30
102516.50
64822.40
31375.80
Operating Profit (Excl OI)
2300.20
7704.40
6509.50
4935.40
583.20
Other Income
153.20
188.40
190.00
98.30
497.10
     Interest Received
25.70
14.90
16.70
35.30
18.00
     Dividend Received
0.40
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
26.10
102.80
127.40
45.00
48.80
     Foreign Exchange Gains
400.20
     Others
101.40
70.60
45.90
17.90
29.60
Operating Profit
2453.40
7892.80
6699.50
5033.60
1080.30
Interest
1015.70
1119.30
1298.10
1212.10
841.20
     InterestonDebenture / Bonds
     Interest on Term Loan
534.20
668.80
638.20
382.10
430.80
     Intereston Fixed deposits
     Bank Charges etc
13.80
8.00
17.10
6.90
4.40
     Other Interest
467.70
442.40
642.90
823.20
406.00
PBDT
1437.80
6773.50
5401.30
3821.60
239.20
Depreciation
1347.00
1257.30
1186.70
1087.70
1158.00
Profit Before Taxation & Exceptional Items
90.80
5516.20
4214.60
2733.80
-918.90
Exceptional Income / Expenses
-8.30
2.50
-30.00
Profit Before Tax
118.90
5522.50
4255.90
2711.30
-918.90
Provision for Tax
62.70
1925.50
1600.50
-246.90
-154.00
     Current Income Tax
14.70
964.80
742.90
477.30
     Deferred Tax
58.70
961.30
857.60
-724.20
-152.90
     Other taxes
-10.70
-0.60
0.00
0.00
-154.00
Profit After Tax
56.20
3597.10
2655.40
2958.30
-765.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
56.20
3597.10
2655.40
2958.30
-765.00
Adjustments to PAT
Profit Balance B/F
12397.50
8980.70
6326.50
3365.10
4128.00
Appropriations
12453.70
12577.80
8981.90
6323.30
3363.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
369.90
180.30
1.20
-3.20
-2.10
Equity Dividend %
30.00
Earnings Per Share
0.00
21.00
15.00
17.00
-4.00
Adjusted EPS
0.00
21.00
15.00
17.00
-4.00