CD EQUISEARCH

Client Login

Markets & news

Home | market & news |  Company-Profile |   Profit & Loss
Equity

HERO MOTOCORP LTD.

NSE : HEROMOTOCOBSE : 500182ISIN CODE : INE158A01026Industry : Automobile Two & Three Wheelers MCap (Rs. in Mn) : 991120.35 Face Value (Rs.) : 2 House : Hero
BSECurrent Price (Rs.) 4953.30Change (Rs.)4.95 (+0.1 %)
PREV CLOSE (Rs.) 4948.35
OPEN PRICE (Rs.) 4893.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17590
TODAY'S LOW / HIGH (Rs.)4875.00 4965.00
52 WK LOW / HIGH (Rs.)4196.2 6390
NSECurrent Price (Rs.) 4952.10Change (Rs.)3 (+0.06 %)
PREV CLOSE( Rs. ) 4949.10
OPEN PRICE (Rs.) 4917.60
BID PRICE (QTY) 4952.10 (16)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 508201
TODAY'S LOW / HIGH(Rs.) 4871.00 4967.00
52 WK LOW / HIGH (Rs.)4195 6388.5
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
41700.00
38420.00
34814.00
30081.00
31444.00
     Sales
41073.00
37788.00
33956.00
29049.00
30507.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
416.00
443.00
438.00
458.00
429.00
     Revenue from property development
     Other Operational Income
211.00
190.00
421.00
574.00
508.00
Less: Excise Duty
Net Sales
40923.00
37789.00
34158.00
29551.00
30959.00
EXPENDITURE :
Increase/Decrease in Stock
-244.00
188.00
-164.00
29.00
-256.00
Raw Material Consumed
27050.00
25272.00
24090.00
20870.00
21987.00
     Opening Raw Materials
896.00
717.00
595.00
885.00
636.00
     Purchases Raw Materials
26494.00
24967.00
24164.00
20535.00
22205.00
     Closing Raw Materials
887.00
896.00
717.00
596.00
885.00
     Other Direct Purchases / Brought in cost
548.00
484.00
47.00
46.00
31.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
131.00
120.00
115.00
110.00
114.00
     Electricity & Power
131.00
120.00
115.00
110.00
114.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2365.00
2154.00
1961.00
1768.00
1735.00
     Salaries, Wages & Bonus
1998.00
1816.00
1678.00
1516.00
1499.00
     Contributions to EPF & Pension Funds
169.00
153.00
143.00
132.00
124.00
     Workmen and Staff Welfare Expenses
183.00
161.00
124.00
110.00
103.00
     Other Employees Cost
16.00
24.00
16.00
10.00
9.00
Other Manufacturing Expenses
1059.00
928.00
779.00
661.00
627.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
200.00
172.00
155.00
147.00
135.00
     Packing Material Consumed
     Other Mfg Exp
860.00
756.00
624.00
514.00
492.00
General and Administration Expenses
128.00
134.00
139.00
133.00
123.00
     Rent , Rates & Taxes
43.00
52.00
59.00
56.00
52.00
     Insurance
80.00
77.00
76.00
74.00
69.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
5.00
5.00
4.00
3.00
3.00
Selling and Distribution Expenses
2353.00
2060.00
1862.00
1699.00
1567.00
     Advertisement & Sales Promotion
1293.00
1090.00
892.00
750.00
606.00
     Sales Commissions & Incentives
     Freight and Forwarding
1061.00
970.00
970.00
948.00
961.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2312.00
1753.00
1407.00
940.00
1059.00
     Bad debts /advances written off
     Provision for doubtful debts
8.00
20.00
10.00
1.00
46.00
     Losson disposal of fixed assets(net)
4.00
6.00
5.00
10.00
5.00
     Losson foreign exchange fluctuations
38.00
47.00
13.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2262.00
1728.00
1345.00
916.00
1008.00
Less: Expenses Capitalised
Total Expenditure
35156.00
32610.00
30189.00
26209.00
26957.00
Operating Profit (Excl OI)
5768.00
5179.00
3969.00
3343.00
4003.00
Other Income
1044.00
867.00
569.00
555.00
558.00
     Interest Received
446.00
301.00
261.00
189.00
100.00
     Dividend Received
23.00
19.00
2.00
2.00
1.00
     Profit on sale of Fixed Assets
2.00
6.00
6.00
1.00
1.00
     Profits on sale of Investments
159.00
121.00
112.00
109.00
169.00
     Provision Written Back
     Foreign Exchange Gains
17.00
0.00
31.00
0.00
     Others
415.00
403.00
189.00
224.00
286.00
Operating Profit
6812.00
6046.00
4538.00
3898.00
4560.00
Interest
71.00
76.00
105.00
53.00
46.00
     InterestonDebenture / Bonds
     Interest on Term Loan
48.00
55.00
83.00
25.00
23.00
     Intereston Fixed deposits
3.00
3.00
3.00
3.00
3.00
     Bank Charges etc
     Other Interest
20.00
18.00
19.00
25.00
21.00
PBDT
6741.00
5969.00
4434.00
3845.00
4514.00
Depreciation
647.00
599.00
573.00
587.00
618.00
Profit Before Taxation & Exceptional Items
6095.00
5370.00
3861.00
3257.00
3896.00
Exceptional Income / Expenses
-160.00
Profit Before Tax
5934.00
5090.00
3864.00
3058.00
3849.00
Provision for Tax
1558.00
1348.00
1064.00
729.00
913.00
     Current Income Tax
1448.00
1264.00
948.00
805.00
931.00
     Deferred Tax
110.00
84.00
116.00
-76.00
-18.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4376.00
3742.00
2800.00
2329.00
2936.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.00
3.00
10.00
-12.00
-18.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4378.00
3745.00
2810.00
2317.00
2918.00
Adjustments to PAT
Profit Balance B/F
14871.00
13863.00
13060.00
12649.00
11652.00
Appropriations
19249.00
17608.00
15870.00
14966.00
14570.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
821.00
738.00
708.00
707.00
523.00
Equity Dividend %
8250.00
7000.00
5000.00
4750.00
5250.00
Earnings Per Share
219.00
187.00
141.00
116.00
146.00
Adjusted EPS
219.00
187.00
141.00
116.00
146.00
BACK TO TOP
Existing customer can send complaints to : complaints@cdequi.com COMPLIANCE OFFICER :

MANISH KUMAR
Manish.kumar@cdequi.com
033 4488 0000
CD Equisearch Pvt. Ltd., Member of NSE, BSE and CDSL
  • SEBI Reg. Nos.: SEBI Single Reg. No: INZ000184438  | 
  • CDSL : IN-DP-CDSL-180-2002
  • CIN No. - U67120WB1995PTC071521
© Copyright 2026 | All rights reserved. CDEQUISEARCH.
Designed, Developed and Content Powered by ●●●  Accord Fintech Pvt. Ltd.