MASTEK LTD.

NSE : MASTEKBSE : 523704ISIN CODE : INE759A01021Industry : IT - Software MCap (Rs. in Mn) : 54771.95 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 1766.70Change (Rs.)78.2 (+4.63 %)
PREV CLOSE (Rs.) 1688.50
OPEN PRICE (Rs.) 1693.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15025
TODAY'S LOW / HIGH (Rs.)1693.95 1775.00
52 WK LOW / HIGH (Rs.)1334 2817.75
NSECurrent Price (Rs.) 1768.20Change (Rs.)80.1 (+4.74 %)
PREV CLOSE( Rs. ) 1688.10
OPEN PRICE (Rs.) 1689.90
BID PRICE (QTY) 1768.20 (82)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 181588
TODAY'S LOW / HIGH(Rs.) 1689.90 1780.00
52 WK LOW / HIGH (Rs.)1334.2 2818

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
3455.23
3054.79
2563.39
2183.84
1721.86
     Software Services & Operating Revenues
3447.82
3049.24
2558.20
2179.86
1720.77
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
7.41
5.55
5.19
3.98
1.09
Less: Excise Duty
Operating Income (Net)
3455.23
3054.79
2563.39
2183.84
1721.86
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.62
2.84
2.61
1.98
1.99
     Electricity & Power
2.62
2.84
2.61
1.98
1.99
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1859.03
1670.91
1376.75
1095.45
882.72
     Salaries, Wages & Bonus
1685.17
1517.51
1251.91
993.23
792.53
     Contributions to EPF & Pension Funds
112.63
96.63
78.24
73.77
58.17
     Wheeling & Transmission Charges recoverable
52.46
47.82
41.01
24.52
17.03
     Other Employees Cost
8.77
8.95
5.59
3.93
14.99
Cost of Software developments
14.11
17.88
5.86
10.31
17.94
     Software Purchase
14.11
17.88
5.86
10.31
17.94
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
812.66
632.06
570.11
477.50
350.98
     Repairs and Maintenance
37.18
30.80
26.95
19.32
13.17
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
775.48
601.26
543.16
458.18
337.81
General and Administration Expenses
158.98
156.44
103.15
89.06
78.18
     Rates & Taxes
9.19
     Insurance
7.99
8.30
6.48
6.44
5.18
     Printing and stationery
0.61
0.54
0.39
0.29
0.17
     Professional and legal fees
40.12
51.11
12.73
31.74
30.50
     Other Administration
103.49
88.75
74.35
44.22
26.99
Selling and Marketing Expenses
9.04
9.53
9.54
5.79
3.17
     Advertisement & Sales Promotion
9.04
9.53
9.54
5.79
3.17
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
57.40
56.46
39.52
41.24
25.85
     Bad debts /advances written off
25.65
16.86
2.72
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.02
     Losson foreign exchange fluctuations
13.85
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
31.75
39.60
36.80
41.22
12.00
Less: Expenses Capitalised
Total Expenditure
2913.84
2546.12
2107.54
1721.33
1360.83
Operating Profit (Excl OI)
541.39
508.67
455.85
462.51
361.03
Other Income
27.34
16.01
38.29
36.08
31.35
     Interest Received
6.80
2.48
1.49
2.92
4.28
     Dividend Received
     Profit on sale of Fixed Assets
0.25
0.43
0.37
0.18
     Profits on sale of Investments
4.96
3.45
4.20
16.96
7.51
     Provision Written Back
5.06
3.44
     Foreign Exchange Gains
2.51
4.53
25.97
12.02
     Others
7.76
5.12
6.26
4.18
15.94
Operating Profit
568.73
524.68
494.14
498.59
392.38
Interest
42.06
44.47
24.72
7.68
8.10
     InterestonDebenture / Bonds
     Intereston Term Loan
38.16
30.97
15.36
4.76
5.28
     Intereston Fixed deposits
0.07
0.12
     Bank Charges etc
1.75
1.91
0.31
1.26
1.38
     Other Interest
2.15
11.59
8.98
1.54
1.44
PBDT
526.67
480.21
469.42
490.91
384.28
Depreciation
75.12
89.91
67.37
42.87
44.95
Profit Before Taxation & Exceptional Items
451.55
390.30
402.05
448.04
339.33
Exceptional Income / Expenses
7.61
-4.11
25.32
Profit Before Tax
459.16
386.19
427.37
448.04
339.33
Provision for Tax
83.23
75.22
117.10
114.62
87.58
     Current Income Tax
144.70
124.04
144.08
126.28
81.36
     Deferred Tax
-62.16
8.55
-33.55
-11.66
-1.31
     Other taxes
0.69
-57.37
6.57
0.00
7.53
Profit After Tax
375.93
310.97
310.27
333.42
251.75
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.68
-17.26
-38.29
-42.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
375.93
300.29
293.01
295.13
209.35
Adjustments to PAT
Profit Balance B/F
1499.52
1711.96
1395.92
1077.90
654.04
Appropriations
1875.45
2012.25
1688.93
1373.03
863.39
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1875.45
2012.25
1688.93
1373.03
863.39
Equity Dividend %
460.00
380.00
380.00
380.00
290.00
Earnings Per Share
122.00
97.00
96.00
98.00
83.00
Adjusted EPS
122.00
97.00
96.00
98.00
83.00
BACK TO TOP