TVS MOTOR COMPANY LTD.

NSE : TVSMOTORBSE : 532343ISIN CODE : INE494B01023Industry : Automobile Two & Three Wheelers MCap (Rs. in Mn) : 1746705.28 Face Value (Rs.) : 1 House : TVS Iyengar
BSECurrent Price (Rs.) 3676.60Change (Rs.)54.75 (+1.51 %)
PREV CLOSE (Rs.) 3621.85
OPEN PRICE (Rs.) 3620.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14870
TODAY'S LOW / HIGH (Rs.)3572.65 3695.05
52 WK LOW / HIGH (Rs.)2730 3970
NSECurrent Price (Rs.) 3676.90Change (Rs.)53.8 (+1.48 %)
PREV CLOSE( Rs. ) 3623.10
OPEN PRICE (Rs.) 3599.80
BID PRICE (QTY) 3676.90 (104)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 497827
TODAY'S LOW / HIGH(Rs.) 3572.80 3695.00
52 WK LOW / HIGH (Rs.)2728.7 3970

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
56070.00
44089.00
38779.00
31974.00
24355.00
     Sales
47571.00
36795.00
32591.00
27354.00
21182.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
81.00
93.00
77.00
80.00
139.00
     Revenue from property development
     Other Operational Income
8418.00
7202.00
6110.00
4540.00
3035.00
Less: Excise Duty
Net Sales
56070.00
44089.00
38779.00
31974.00
24355.00
EXPENDITURE :
Increase/Decrease in Stock
379.00
-79.00
-323.00
-141.00
-260.00
Raw Material Consumed
34501.00
26803.00
24594.00
20987.00
16518.00
     Opening Raw Materials
971.00
967.00
925.00
875.00
749.00
     Purchases Raw Materials
33426.00
25973.00
23624.00
20147.00
16065.00
     Closing Raw Materials
1128.00
971.00
967.00
925.00
875.00
     Other Direct Purchases / Brought in cost
1231.00
835.00
1012.00
891.00
579.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
142.00
119.00
105.00
133.00
127.00
     Electricity & Power
142.00
119.00
105.00
133.00
127.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4392.00
3581.00
3298.00
2890.00
2125.00
     Salaries, Wages & Bonus
3781.00
3071.00
2831.00
2517.00
1840.00
     Contributions to EPF & Pension Funds
307.00
248.00
216.00
178.00
137.00
     Workmen and Staff Welfare Expenses
284.00
229.00
251.00
196.00
148.00
     Other Employees Cost
20.00
33.00
0.00
0.00
0.00
Other Manufacturing Expenses
348.00
334.00
245.00
210.00
161.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
284.00
278.00
190.00
150.00
101.00
     Packing Material Consumed
     Other Mfg Exp
64.00
56.00
55.00
59.00
60.00
General and Administration Expenses
117.00
107.00
64.00
59.00
60.00
     Rent , Rates & Taxes
37.00
42.00
15.00
18.00
22.00
     Insurance
79.00
63.00
48.00
40.00
36.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
2.00
1.00
1.00
1.00
1.00
Selling and Distribution Expenses
2736.00
2206.00
1739.00
1294.00
1077.00
     Advertisement & Sales Promotion
2067.00
1614.00
1187.00
744.00
539.00
     Sales Commissions & Incentives
     Freight and Forwarding
669.00
592.00
551.00
550.00
538.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5150.00
4448.00
3608.00
2475.00
1795.00
     Bad debts /advances written off
     Provision for doubtful debts
1157.00
1295.00
1127.00
629.00
554.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
13.00
13.00
8.00
2.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3980.00
3140.00
2473.00
1846.00
1239.00
Less: Expenses Capitalised
Total Expenditure
47764.00
37519.00
33328.00
27907.00
21601.00
Operating Profit (Excl OI)
8306.00
6570.00
5451.00
4067.00
2755.00
Other Income
110.00
148.00
133.00
138.00
33.00
     Interest Received
42.00
27.00
22.00
11.00
8.00
     Dividend Received
1.00
0.00
4.00
     Profit on sale of Fixed Assets
15.00
9.00
3.00
3.00
2.00
     Profits on sale of Investments
5.00
96.00
89.00
46.00
0.00
     Provision Written Back
     Foreign Exchange Gains
     Others
48.00
15.00
17.00
79.00
18.00
Operating Profit
8415.00
6718.00
5584.00
4205.00
2788.00
Interest
2230.00
2093.00
1917.00
1368.00
940.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2145.00
2043.00
1845.00
     Intereston Fixed deposits
     Bank Charges etc
7.00
8.00
11.00
12.00
58.00
     Other Interest
78.00
43.00
60.00
1356.00
883.00
PBDT
6186.00
4625.00
3667.00
2837.00
1847.00
Depreciation
1273.00
1046.00
956.00
859.00
743.00
Profit Before Taxation & Exceptional Items
4913.00
3579.00
2711.00
1979.00
1104.00
Exceptional Income / Expenses
-50.00
-2.00
-40.00
Profit Before Tax
4822.00
3505.00
2668.00
1936.00
1067.00
Provision for Tax
1635.00
1155.00
914.00
627.00
336.00
     Current Income Tax
1620.00
1190.00
1007.00
705.00
365.00
     Deferred Tax
15.00
-35.00
-93.00
-77.00
-29.00
     Other taxes
0.00
0.00
0.00
-1.00
0.00
Profit After Tax
3186.00
2350.00
1754.00
1309.00
731.00
Extra items
0.00
30.00
25.00
0.00
0.00
Minority Interest
-168.00
-144.00
-92.00
19.00
26.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3018.00
2236.00
1686.00
1329.00
757.00
Adjustments to PAT
Profit Balance B/F
7106.00
5529.00
4315.00
3285.00
2707.00
Appropriations
10125.00
7765.00
6002.00
4613.00
3464.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1060.00
30.00
-22.00
-18.00
-19.00
Equity Dividend %
1200.00
1000.00
800.00
500.00
375.00
Earnings Per Share
64.00
47.00
35.00
28.00
16.00
Adjusted EPS
64.00
47.00
35.00
28.00
16.00
BACK TO TOP