COMPANY PROFILE

SAI SILKS (KALAMANDIR) LTD.

NSE : KALAMANDIRBSE : 543989ISIN CODE : INE438K01021Industry : Retailing MCap (Rs. in Mn) : 13652.65 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 89.02Change (Rs.)7.81 (+9.62 %)
PREV CLOSE (Rs.) 81.21
OPEN PRICE (Rs.) 80.00
BID PRICE (QTY) 88.84 (124)
OFFER PRICE (QTY) 89.13 (154)
VOLUME 634379
TODAY'S LOW / HIGH (Rs.)78.18 91.98
52 WK LOW / HIGH (Rs.)64.39 179.9
NSECurrent Price (Rs.) 89.05Change (Rs.)7.94 (+9.79 %)
PREV CLOSE( Rs. ) 81.11
OPEN PRICE (Rs.) 80.00
BID PRICE (QTY) 89.05 (2686)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17524980
TODAY'S LOW / HIGH(Rs.) 77.86 91.97
52 WK LOW / HIGH (Rs.)64.3 179.9

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2022
Mar 2021
INCOME :
  
  
Gross Sales
1136.10
678.80
     Sales
1136.10
678.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.10
Less: Excise Duty
Net Sales
1136.10
678.80
EXPENDITURE :
Increase/Decrease in Stock
-139.00
4.20
Raw Material Consumed
851.10
416.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
851.10
416.40
     Other raw material cost
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
113.10
94.90
     Salaries, Wages & Bonus
108.30
91.60
     Contributions to EPF & Pension Funds
0.70
0.50
     Workmen and Staff Welfare Expenses
2.70
2.10
     Other Employees Cost
1.50
0.70
Other Manufacturing Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
General and Administration Expenses
102.30
68.80
     Rent , Rates & Taxes
21.30
13.30
     Insurance
1.60
1.60
     Printing and stationery
     Professional and legal fees
9.90
4.60
     Traveling and conveyance
     Other Administration
69.50
49.20
Selling and Distribution Expenses
60.10
19.50
     Advertisement & Sales Promotion
60.10
19.50
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
6.50
0.10
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.50
0.10
Less: Expenses Capitalised
Total Expenditure
994.10
603.90
Operating Profit (Excl OI)
142.00
74.90
Other Income
4.10
2.60
     Interest Received
1.60
0.90
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.10
     Others
2.50
1.70
Operating Profit
146.10
77.60
Interest
37.20
36.60
     InterestonDebenture / Bonds
     Interest on Term Loan
25.30
25.00
     Intereston Fixed deposits
     Bank Charges etc
1.50
1.00
     Other Interest
10.50
10.50
PBDT
108.90
41.00
Depreciation
34.20
32.60
Profit Before Taxation & Exceptional Items
74.70
8.30
Exceptional Income / Expenses
Profit Before Tax
74.70
8.30
Provision for Tax
20.30
2.40
     Current Income Tax
22.20
2.50
     Deferred Tax
-1.90
-0.10
     Other taxes
0.00
0.00
Profit After Tax
54.40
5.90
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
54.40
5.90
Adjustments to PAT
Profit Balance B/F
184.20
178.00
Appropriations
238.60
183.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.00
-0.30
Equity Dividend %
Earnings Per Share
23.00
2.00
Adjusted EPS
5.00
0.00