Markets & news

ETHOS LTD.

NSE : ETHOSLTDBSE : 543532ISIN CODE : INE04TZ01018Industry : Retailing MCap (Rs. in Mn) : 75456.69 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 2799.00Change (Rs.)5.2 (+0.19 %)
PREV CLOSE (Rs.) 2793.80
OPEN PRICE (Rs.) 2821.60
BID PRICE (QTY) 2796.40 (1)
OFFER PRICE (QTY) 2806.55 (11)
VOLUME 1075
TODAY'S LOW / HIGH (Rs.)2789.30 2902.05
52 WK LOW / HIGH (Rs.)1921 3244.45
NSECurrent Price (Rs.) 2798.50Change (Rs.)5.4 (+0.19 %)
PREV CLOSE( Rs. ) 2793.10
OPEN PRICE (Rs.) 2794.00
BID PRICE (QTY) 2796.10 (2)
OFFER PRICE (QTY) 2799.50 (5)
VOLUME 69692
TODAY'S LOW / HIGH(Rs.) 2793.00 2905.60
52 WK LOW / HIGH (Rs.)1919.4 3245.9
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
1612.24
1251.63
998.99
788.53
577.28
     Sales
1599.81
1244.55
993.09
783.80
572.89
     Job Work/ Contract Receipts
     Processing Charges / Service Income
12.43
7.08
5.90
4.73
4.39
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1612.24
1251.63
998.99
788.53
577.28
EXPENDITURE :
Increase/Decrease in Stock
-102.82
-152.98
-99.82
-89.94
-52.16
Raw Material Consumed
1248.04
1029.66
798.18
634.32
463.29
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
1248.04
1029.66
798.18
634.32
463.29
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.12
3.50
2.67
2.02
1.16
     Electricity & Power
5.12
3.50
2.67
2.02
1.16
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
117.07
85.07
70.36
52.68
42.38
     Salaries, Wages & Bonus
107.36
78.39
65.31
48.40
39.26
     Contributions to EPF & Pension Funds
5.06
3.74
2.89
2.18
1.85
     Workmen and Staff Welfare Expenses
4.65
2.94
2.16
2.10
1.37
     Other Employees Cost
0.00
0.00
0.00
0.00
-0.09
Other Manufacturing Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
70.24
53.79
42.47
36.07
22.67
     Rent , Rates & Taxes
10.68
8.10
9.67
10.22
6.29
     Insurance
2.02
1.42
1.22
1.01
0.87
     Printing and stationery
0.43
0.35
0.41
0.33
0.24
     Professional and legal fees
8.72
6.86
4.69
2.65
1.73
     Traveling and conveyance
10.72
12.79
6.88
5.17
2.20
     Other Administration
48.39
37.06
26.49
21.86
13.54
Selling and Distribution Expenses
40.15
24.33
21.00
26.83
22.25
     Advertisement & Sales Promotion
40.15
24.33
21.00
26.83
22.25
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.45
10.14
6.40
6.41
5.99
     Bad debts /advances written off
0.41
0.23
0.39
0.45
2.69
     Provision for doubtful debts
0.93
1.10
0.01
0.15
     Losson disposal of fixed assets(net)
0.36
0.54
0.12
     Losson foreign exchange fluctuations
4.86
1.63
0.98
2.81
1.08
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
8.89
6.64
5.01
3.15
1.95
Less: Expenses Capitalised
Total Expenditure
1393.26
1053.52
841.26
668.39
505.57
Operating Profit (Excl OI)
218.99
198.11
157.73
120.14
71.71
Other Income
46.17
24.30
23.62
14.85
12.78
     Interest Received
39.53
21.85
18.29
11.94
2.03
     Dividend Received
     Profit on sale of Fixed Assets
0.56
0.13
     Profits on sale of Investments
1.87
2.26
     Provision Written Back
3.38
0.76
1.66
1.82
1.94
     Foreign Exchange Gains
     Others
1.39
1.69
0.85
0.96
8.81
Operating Profit
265.15
222.41
181.35
134.99
84.49
Interest
38.43
27.48
22.03
20.18
21.48
     InterestonDebenture / Bonds
     Interest on Term Loan
0.08
0.96
0.84
2.43
5.68
     Intereston Fixed deposits
     Bank Charges etc
11.24
8.07
6.04
6.13
5.37
     Other Interest
27.11
18.45
15.15
11.61
10.43
PBDT
226.72
194.93
159.31
114.81
63.01
Depreciation
89.46
63.00
48.67
34.63
31.51
Profit Before Taxation & Exceptional Items
137.25
131.93
110.64
80.18
31.50
Exceptional Income / Expenses
-1.82
Profit Before Tax
130.85
130.07
111.31
80.68
31.53
Provision for Tax
34.71
33.78
28.02
20.38
8.14
     Current Income Tax
39.44
34.32
27.86
20.01
9.23
     Deferred Tax
-4.77
-0.56
0.16
0.38
-0.92
     Other taxes
0.04
0.02
0.00
-0.02
-0.17
Profit After Tax
96.14
96.29
83.29
60.30
23.39
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.37
Share of Associate
Other Consolidated Items
Consolidated Net Profit
94.77
96.29
83.29
60.30
23.39
Adjustments to PAT
Profit Balance B/F
271.48
175.33
92.14
32.02
8.62
Appropriations
366.25
271.62
175.44
92.32
32.01
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.24
0.14
0.11
0.17
-0.01
Equity Dividend %
Earnings Per Share
35.00
39.00
34.00
26.00
12.00
Adjusted EPS
35.00
38.00
33.00
25.00
12.00
BACK TO TOP