DIVI'S LABORATORIES LTD.

NSE : DIVISLABBSE : 532488ISIN CODE : INE361B01024Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 1968807.9 Face Value (Rs.) : 2 House : Divis Labs
BSECurrent Price (Rs.) 7416.35Change (Rs.)169.7 (+2.34 %)
PREV CLOSE (Rs.) 7246.65
OPEN PRICE (Rs.) 7211.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 28222
TODAY'S LOW / HIGH (Rs.)7211.15 7454.90
52 WK LOW / HIGH (Rs.)5637.5 7454.9
NSECurrent Price (Rs.) 7414.00Change (Rs.)165.5 (+2.28 %)
PREV CLOSE( Rs. ) 7248.50
OPEN PRICE (Rs.) 7222.00
BID PRICE (QTY) 7414.00 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 544701
TODAY'S LOW / HIGH(Rs.) 7220.50 7459.00
52 WK LOW / HIGH (Rs.)5636.5 7459

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
10513.00
9313.00
7891.00
7819.00
8988.19
     Sales
10303.00
9256.00
7829.00
7698.00
8816.47
     Job Work/ Contract Receipts
126.00
22.00
13.00
19.00
11.12
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
84.00
35.00
49.00
102.00
160.60
Less: Excise Duty
Net Sales
10560.00
9360.00
7845.00
7767.00
8959.83
EXPENDITURE :
Increase/Decrease in Stock
-285.00
-96.00
-109.00
23.00
-523.83
Raw Material Consumed
4378.00
3821.00
3238.00
3030.00
3490.97
     Opening Raw Materials
1037.00
1091.00
972.00
773.00
705.51
     Purchases Raw Materials
4777.00
3767.00
3351.00
3207.00
3544.07
     Closing Raw Materials
1436.00
1037.00
1091.00
972.00
773.02
     Other Direct Purchases / Brought in cost
6.00
22.00
14.41
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
530.00
465.00
477.00
496.00
392.33
     Electricity & Power
530.00
465.00
477.00
496.00
392.33
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1442.00
1243.00
1094.00
975.00
946.16
     Salaries, Wages & Bonus
1385.00
1191.00
1043.00
923.00
898.43
     Contributions to EPF & Pension Funds
38.00
35.00
35.00
32.00
27.39
     Workmen and Staff Welfare Expenses
19.00
17.00
16.00
20.00
20.34
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
482.00
416.00
425.00
401.00
365.92
     Sub-contracted / Out sourced services
     Processing Charges
34.00
41.00
27.00
27.00
27.56
     Repairs and Maintenance
208.00
191.00
211.00
210.00
186.91
     Packing Material Consumed
80.00
69.00
62.00
57.00
61.10
     Other Mfg Exp
160.00
115.00
125.00
107.00
90.35
General and Administration Expenses
376.00
335.00
283.00
304.00
236.44
     Rent , Rates & Taxes
44.00
36.00
29.00
27.00
27.67
     Insurance
42.00
36.00
33.00
30.00
26.93
     Printing and stationery
10.00
9.00
8.00
8.00
7.58
     Professional and legal fees
-51.00
-57.00
22.00
17.00
10.00
     Traveling and conveyance
66.00
66.00
56.00
91.00
50.30
     Other Administration
331.00
311.00
191.00
222.00
164.26
Selling and Distribution Expenses
145.00
136.00
90.00
114.00
127.01
     Advertisement & Sales Promotion
0.16
     Sales Commissions & Incentives
10.00
9.00
11.00
12.00
13.41
     Freight and Forwarding
135.00
127.00
79.00
102.00
113.44
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
50.00
73.00
141.00
55.00
43.72
     Bad debts /advances written off
     Provision for doubtful debts
1.00
4.00
     Losson disposal of fixed assets(net)
4.00
4.00
1.00
2.05
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
49.00
69.00
133.00
54.00
41.67
Less: Expenses Capitalised
Total Expenditure
7118.00
6393.00
5639.00
5398.00
5078.72
Operating Profit (Excl OI)
3442.00
2967.00
2206.00
2369.00
3881.11
Other Income
507.00
354.00
339.00
345.00
115.90
     Interest Received
284.00
295.00
301.00
205.00
68.96
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
2.00
2.03
     Foreign Exchange Gains
211.00
48.00
30.00
130.00
40.58
     Others
12.00
9.00
8.00
10.00
4.33
Operating Profit
3949.00
3321.00
2545.00
2714.00
3997.01
Interest
24.00
3.00
4.00
2.00
2.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.00
1.00
1.00
2.00
1.63
     Other Interest
23.00
2.00
3.00
0.00
0.37
PBDT
3925.00
3318.00
2541.00
2712.00
3995.01
Depreciation
463.00
402.00
378.00
343.00
311.51
Profit Before Taxation & Exceptional Items
3462.00
2916.00
2163.00
2369.00
3683.50
Exceptional Income / Expenses
-74.00
Profit Before Tax
3388.00
2916.00
2163.00
2369.00
3683.50
Provision for Tax
820.00
725.00
563.00
545.00
723.05
     Current Income Tax
868.00
796.00
517.00
445.00
641.55
     Deferred Tax
-48.00
-74.00
49.00
106.00
79.05
     Other taxes
0.00
3.00
-3.00
-6.00
2.45
Profit After Tax
2568.00
2191.00
1600.00
1824.00
2960.45
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2568.00
2191.00
1600.00
1824.00
2960.45
Adjustments to PAT
Profit Balance B/F
13400.00
11786.00
10959.00
9988.00
7597.72
Appropriations
15968.00
13977.00
12559.00
11812.00
10558.17
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
598.00
577.00
773.00
853.00
569.32
Equity Dividend %
1500.00
1500.00
1500.00
1500.00
1500.00
Earnings Per Share
97.00
83.00
60.00
69.00
112.00
Adjusted EPS
97.00
83.00
60.00
69.00
112.00